Arena Capacity - Ticket Price Attendance - % |
Arena Name | |
Level 1: | 6000 - 95 $ - 5 804 - 96,73% |
Level 2: | 5000 - 75 $ - 3 855 - 77,11% |
Level 3: | 2000 - 35 $ - 1 997 - 99,86% |
Level 4: | 4000 - 25 $ - 3 850 - 96,24% |
Luxury : | 1000 - 250 $ - 978 - 97,82% |
Total Capacity : | 18000 |
Team Popularity : | 90,00% |
Farm |
Farm Level 1: | 3000 - 29 $ - 2 922 - 97,38% |
Farm Level 2: | 4000 - 12 $ - 3 867 - 96,68% |
Farm Total Capacity : | 7000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 28 |
Average Attendance - % | 16 484 - 91,58% |
Average Income per Game | 1 501 421 $ |
Year to Date Revenue | 19 518 468 $ |
Farm |
Home Games Left | 28 |
Average Attendance - % | 6 789 - 96,98% |
Average Income per Game | 131 129 $ |
Year to Date Revenue | 1 704 672 $ |
Expense |
Pro Players Total Salaries | 58 325 000 $ |
Farm Players Total Salaries | 2 083 250 $ |
Coaches Total Salaries | 1 600 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 2 000 000 $ |
Pro Year To Date Expenses | 18 965 924 $ |
Farm Year To Date Expenses | 878 507 $ |
Pro Salary Cap To Date | 18 965 924 $ |
Farm Salary Cap To Date | 878 507 $ |
Estimate |
Pro Estimated Season Revenue | 42 039 777 $ |
Farm Estimated Season Revenue | 3 671 601 $ |
Pro Remaining Season Days | 89 |
Pro Expenses Per Days | 459 109 $ |
Pro Estimated Expenses | 40 860 701 $ |
Farm Remaining Season Days | 91 |
Farm Expenses Per Days | 21 246 $ |
Farm Estimated Expenses | 1 933 386 $ |
Estimated Season Expenses | 42 794 087 $ |
Season Salary Cap | 64 008 250 $ |
Estimate Under Maximum Salary Cap of 67 000 000 $ | 2 991 750 $ |
Estimate Over Minimum Salary Cap of 40 000 000 $ | 24 008 250 $ |
Current Bank Account | 62 905 907 $ |
Projected Bank Account | 65 823 198 $ |
|
Pro Players Salaries |
Rickard Rakell |
6 500 000 $ (2) |
Jared Spurgeon |
6 000 000 $ (2) |
Dmitry Orlov |
5 500 000 $ (3) |
Conor Sheary |
5 500 000 $ (1) |
Jason Spezza |
5 000 000 $ (2) |
Jason Zucker |
4 750 000 $ (3) |
Timo Meier |
4 000 000 $ (3) |
Ryan Nugent-Hopkins |
3 800 000 $ (2) |
Brandon Montour |
2 500 000 $ (3) |
Nail Yakupov |
2 500 000 $ (1) |
Ryan Kesler |
2 000 000 $ (1) |
Jesper Fast |
2 000 000 $ (1) |
Anders Lee |
1 825 000 $ (1) |
Marian Gaborik |
1 100 000 $ (1) |
Dylan Reese |
1 000 000 $ (2) |
Pekka Rinne |
800 000 $ (1) |
Ilya Samsonov |
800 000 $ (3) |
Adam Erne |
800 000 $ (2) |
Brett Kulak |
800 000 $ (2) |
Joakim Ryan |
650 000 $ (1) |
Milan Lucic |
500 000 $ (2) |
Total Pro Players | 21 |
Salary Commitment |
Year 2020 : 58 325 000 $ |
Year 2021 : 44 700 000 $ |
Year 2022 : 18 800 000 $ |
Year 2023 : 0 $ |
Salary Average Commitment |
Year 2020 : 20 275 000 $ |
Year 2021 : 14 400 000 $ |
Year 2022 : 2 800 000 $ |
Year 2023 : 0 $ |
Salary Cap with 1 Way Contract |
Year 2020 : 58 325 000 $ |
Year 2021 : 41 950 000 $ |
Year 2022 : 17 550 000 $ |
Year 2023 : 0 $ |
|
Farm Players Salaries |
Braden Holtby |
300 000 $ (1) |
Sami Vatanen |
300 000 $ (2) |
Kevin Labanc |
220 000 $ (5) |
Sam Bennett |
150 000 $ (3) |
Tyler Ennis |
100 000 $ (1) |
Ryan Wilson |
100 000 $ (1) |
Brett Carson |
90 000 $ (2) |
Julius Honka |
83 250 $ (1) |
Jayce Hawryluk |
80 000 $ (2) |
Justin Fontaine |
80 000 $ (2) |
Kailer Yamamoto |
80 000 $ (3) |
Jordan Weal |
75 000 $ (1) |
Patrice Cormier |
60 000 $ (2) |
Quinton Howden |
60 000 $ (3) |
Ryan Stanton |
55 000 $ (1) |
Emil Garipov |
50 000 $ (1) |
Andrej Nestrasil |
50 000 $ (1) |
Zack Kassian |
50 000 $ (1) |
Andrei Loktionov |
50 000 $ (1) |
Nikita Tryamkin |
50 000 $ (2) |
Total Farm Players | 20 |
Salary Commitment |
Year 2020 : 2 083 250 $ |
Year 2021 : 1 400 000 $ |
Year 2022 : 790 000 $ |
Year 2023 : 500 000 $ |
Salary Average Commitment |
Year 2020 : 1 243 250 $ |
Year 2021 : 670 000 $ |
Year 2022 : 230 000 $ |
Year 2023 : 50 000 $ |
|