Team FinanceLast Update - 18 août 2019 at 19:25
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Arizona



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 958 000 $
Farm Players Total Salaries1 353 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account95 796 771 $
Projected Bank Account95 796 771 $

Pro Players Salaries

Ilya Kovalchuk 7 500 000 $ (3)
Kevin Shattenkirk 6 200 000 $ (2)
Marcus Johansson 5 500 000 $ (3)
Olli Maatta 5 083 000 $ (3)
Max Pacioretty 5 000 000 $ (1)
Aleksander Barkov 5 000 000 $ (4)
Leon Draisaitl 4 000 000 $ (3)
Reid Boucher 3 000 000 $ (2)
Jacob Markstrom 3 000 000 $ (4)
Nick Bjugstad 2 850 000 $ (2)
Tomas Jurco 2 800 000 $ (3)
Michael Hutchinson 2 600 000 $ (4)
Brian Dumoulin 2 400 000 $ (3)
Robby Fabbri 2 000 000 $ (4)
Jordan Schroeder 1 800 000 $ (1)
Clayton Keller 925 000 $ (2)
Nikita Zaitsev 925 000 $ (1)
Madison Bowey 875 000 $ (2)
Jordan Oesterle 500 000 $ (2)
Total Pro Players19
Salary Commitment
Year 2019 : 61 958 000 $
Year 2020 : 56 233 000 $
Year 2021 : 42 383 000 $
Year 2022 : 13 600 000 $
Salary Average Commitment
Year 2019 : 12 642 000 $
Year 2020 : 10 717 000 $
Year 2021 : 6 517 000 $
Year 2022 : 2 525 000 $
Salary Cap with 1 Way Contract
Year 2019 : 61 958 000 $
Year 2020 : 54 233 000 $
Year 2021 : 39 883 000 $
Year 2022 : 12 600 000 $

Farm Players Salaries

Jonathan Drouin 265 000 $ (3)
Jaccob Slavin 150 000 $ (5)
Joonas Korpisalo 140 000 $ (2)
Barclay Goodrow 123 500 $ (1)
Tomas Kundratek 100 000 $ (2)
Alexander Kerfoot 92 500 $ (2)
Will Butcher 92 500 $ (2)
Oliver Bjorkstrand 92 500 $ (2)
Tim Erixon 90 000 $ (3)
Daniel Carr 72 500 $ (1)
Luke Adam 70 000 $ (2)
Christian Djoos 65 000 $ (2)
Total Farm Players12
Salary Commitment
Year 2019 : 1 353 500 $
Year 2020 : 1 157 500 $
Year 2021 : 505 000 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 838 500 $
Year 2020 : 642 500 $
Year 2021 : 150 000 $
Year 2022 : 50 000 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 29 $ - 0 - 0,00%
Farm Level 2: 4000 - 12 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 657 500 $
Farm Players Total Salaries1 860 700 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account46 304 846 $
Projected Bank Account46 304 846 $

Pro Players Salaries

Corey Perry 7 000 000 $ (3)
Rickard Rakell 6 500 000 $ (3)
Patrick Kane 6 500 000 $ (1)
Jared Spurgeon 5 500 000 $ (3)
Jakub Voracek 4 500 000 $ (2)
Dmitry Orlov 4 500 000 $ (1)
Ryan Nugent-Hopkins 3 800 000 $ (3)
Jake Gardiner 3 500 000 $ (2)
Steve Mason 2 600 000 $ (1)
Jesper Fast 2 000 000 $ (2)
Ryan Kesler 2 000 000 $ (2)
Anders Lee 1 825 000 $ (2)
Zack Kassian 1 500 000 $ (1)
Ryan Wilson 1 000 000 $ (2)
Julius Honka 832 500 $ (2)
Patrice Cormier 600 000 $ (3)
Zdeno Chara 500 000 $ (1)
Total Pro Players17
Salary Commitment
Year 2019 : 54 657 500 $
Year 2020 : 39 557 500 $
Year 2021 : 23 400 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 9 807 500 $
Year 2020 : 7 257 500 $
Year 2021 : 2 500 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 54 657 500 $
Year 2020 : 39 057 500 $
Year 2021 : 23 400 000 $
Year 2022 : 0 $

Farm Players Salaries

Braden Holtby 300 000 $ (2)
Kevin Connauton 280 000 $ (3)
Tyler Ennis 100 000 $ (2)
Ben Smith 100 000 $ (1)
Brian Elliott 100 000 $ (1)
Brandon Davidson 92 500 $ (1)
Yanni Gourde 92 500 $ (2)
Andrej Nestrasil 87 500 $ (1)
Jakub Vrana 83 200 $ (2)
Jordan Weal 75 000 $ (2)
Andrej Sekera 70 000 $ (1)
Yannick Weber 70 000 $ (1)
Charles Hudon 65 000 $ (2)
Joakim Ryan 65 000 $ (2)
Gabriel Bourque 60 000 $ (1)
Quinton Howden 60 000 $ (4)
Jake Virtanen 60 000 $ (2)
Andrei Loktionov 50 000 $ (2)
Nikita Tryamkin 50 000 $ (1)
Total Farm Players19
Salary Commitment
Year 2019 : 1 860 700 $
Year 2020 : 1 230 700 $
Year 2021 : 340 000 $
Year 2022 : 60 000 $
Salary Average Commitment
Year 2019 : 1 303 200 $
Year 2020 : 710 700 $
Year 2021 : 130 000 $
Year 2022 : 50 000 $

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 2000 - 180 $ - 0 - 0,00%
Total Capacity :21000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 20 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 958 000 $
Farm Players Total Salaries1 263 550 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account89 112 460 $
Projected Bank Account89 112 460 $

Pro Players Salaries

Jonathan Toews 7 000 000 $ (1)
Evgeny Kuznetsov 6 500 000 $ (2)
Alex Pietrangelo 5 500 000 $ (2)
Brad Marchand 5 250 000 $ (2)
Pavel Datsyuk 5 250 000 $ (1)
Blake Wheeler 4 000 000 $ (3)
Seth Jones 4 000 000 $ (2)
Nathan Beaulieu 3 000 000 $ (3)
Matt Irwin 2 800 000 $ (1)
Sven Andrighetto 1 500 000 $ (3)
Sebastian Aho 925 000 $ (1)
Anthony Mantha 833 000 $ (1)
Evgeny Dadonov 800 000 $ (2)
Keith Kinkaid 600 000 $ (2)
Daniel Winnik 500 000 $ (1)
Roman Horak 500 000 $ (1)
Total Pro Players16
Salary Commitment
Year 2019 : 48 958 000 $
Year 2020 : 31 150 000 $
Year 2021 : 8 500 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 17 283 000 $
Year 2020 : 5 975 000 $
Year 2021 : 1 925 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 48 958 000 $
Year 2020 : 31 150 000 $
Year 2021 : 8 500 000 $
Year 2022 : 0 $

Farm Players Salaries

Kyle Okposo 300 000 $ (2)
Martin Marincin 200 000 $ (2)
Jeff Petry 150 000 $ (1)
Erik Gustafsson 150 000 $ (1)
Samuel Girard 74 250 $ (2)
Martin Frk 70 500 $ (2)
Jamie McBain 70 000 $ (1)
Josh Jooris 70 000 $ (1)
Michael Chaput 68 800 $ (1)
Brian Gibbons 60 000 $ (1)
Adam Clendening 50 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2019 : 1 263 550 $
Year 2020 : 644 750 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 816 050 $
Year 2020 : 264 750 $
Year 2021 : 0 $
Year 2022 : 0 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7500 - 80 $ - 0 - 0,00%
Level 2: 6000 - 41 $ - 0 - 0,00%
Level 3: 3500 - 7 $ - 0 - 0,00%
Level 4: 6000 - 5 $ - 0 - 0,00%
Luxury : 2000 - 169 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 500 000 $
Farm Players Total Salaries1 487 450 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account12 002 148 $
Projected Bank Account12 002 148 $

Pro Players Salaries

Paul Stastny 7 750 000 $ (2)
Tyler Toffoli 5 500 000 $ (2)
Matt Niskanen 5 000 000 $ (3)
Artemi Panarin 5 000 000 $ (4)
Ryan McDonagh 5 000 000 $ (1)
Jason Zucker 4 750 000 $ (4)
Andrew Hammond 3 650 000 $ (1)
Oskars Bartulis (1 Way Contract) 3 000 000 $ (1)
Magnus Paajarvi 2 750 000 $ (1)
Cedric Paquette 2 650 000 $ (3)
Cam Barker 2 000 000 $ (1)
Dale Weise 2 000 000 $ (2)
Jason Demers 2 000 000 $ (1)
Dwight King 1 200 000 $ (1)
Paul Byron 1 100 000 $ (2)
Ryan Pulock 650 000 $ (2)
Mark Letestu 500 000 $ (1)
Total Pro Players17
Salary Commitment
Year 2019 : 54 500 000 $
Year 2020 : 34 400 000 $
Year 2021 : 17 650 000 $
Year 2022 : 10 000 000 $
Salary Average Commitment
Year 2019 : 16 740 000 $
Year 2020 : 5 590 000 $
Year 2021 : 2 150 000 $
Year 2022 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 54 500 000 $
Year 2020 : 34 400 000 $
Year 2021 : 17 400 000 $
Year 2022 : 9 750 000 $

Farm Players Salaries

Charlie Coyle 200 000 $ (1)
Simon Despres 150 000 $ (1)
Devan Dubnyk 100 000 $ (1)
Joel Edmundson 100 000 $ (2)
Viktor Fasth 100 000 $ (1)
Tage Thompson 92 500 $ (2)
Jack Roslovic 92 500 $ (2)
J.T. Compher 92 500 $ (2)
Ian McCoshen 92 500 $ (2)
Jakob Chychrun 92 500 $ (1)
Christian Dvorak 89 200 $ (1)
Travis Sanheim 83 250 $ (2)
Gustav Olofsson 77 500 $ (2)
Oscar Moller 75 000 $ (2)
Loki Pulloch 50 000 $ (1)
Total Farm Players15
Salary Commitment
Year 2019 : 1 487 450 $
Year 2020 : 705 750 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 112 450 $
Year 2020 : 630 750 $
Year 2021 : 0 $
Year 2022 : 0 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 8000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 2000 - 240 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 45 $ - 0 - 0,00%
Farm Level 2: 4000 - 25 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 025 000 $
Farm Players Total Salaries815 200 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account18 151 819 $
Projected Bank Account18 151 819 $

Pro Players Salaries

Nicklas Backstrom 7 000 000 $ (1)
Andrei Markov 6 250 000 $ (3)
Victor Hedman 6 000 000 $ (4)
Kris Versteeg 6 000 000 $ (2)
Patrice Bergeron 6 000 000 $ (2)
Nathan Mackinnon 5 500 000 $ (3)
Chris Kreider 4 000 000 $ (1)
Dougie Hamilton 3 750 000 $ (1)
Jaden Schwartz 3 500 000 $ (1)
Alex Stalock 2 000 000 $ (1)
Tomas Plekanec (1 Way Contract) 1 100 000 $ (1)
Charlie McAvoy 925 000 $ (2)
Jakub Kindl 500 000 $ (1)
Dylan Reese 500 000 $ (1)
Dustin Brown 0 $ (0)
Carl Hagelin 0 $ (0)
Total Pro Players16
Salary Commitment
Year 2019 : 53 025 000 $
Year 2020 : 30 675 000 $
Year 2021 : 17 750 000 $
Year 2022 : 6 000 000 $
Salary Average Commitment
Year 2019 : 12 112 500 $
Year 2020 : 7 287 500 $
Year 2021 : 5 362 500 $
Year 2022 : 3 937 500 $
Salary Cap with 1 Way Contract
Year 2019 : 53 025 000 $
Year 2020 : 30 675 000 $
Year 2021 : 17 750 000 $
Year 2022 : 6 000 000 $

Farm Players Salaries

Radek Faksa 150 000 $ (4)
Tyson Jost 92 500 $ (2)
Alex DeBrincat 89 400 $ (2)
Mikko Rantanen 83 300 $ (1)
Ladislav Smid 50 000 $ (1)
Leo Komarov 50 000 $ (1)
Rostislav Olesz 50 000 $ (1)
Jonas Gustavsson 50 000 $ (1)
Mike McKenna 50 000 $ (1)
Alex Goligoski 50 000 $ (1)
Petr Kalus 50 000 $ (1)
Mark Fraser 50 000 $ (1)
Total Farm Players12
Salary Commitment
Year 2019 : 815 200 $
Year 2020 : 331 900 $
Year 2021 : 150 000 $
Year 2022 : 150 000 $
Salary Average Commitment
Year 2019 : 672 700 $
Year 2020 : 189 400 $
Year 2021 : 50 000 $
Year 2022 : 50 000 $

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 715 000 $
Farm Players Total Salaries1 225 500 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account87 827 918 $
Projected Bank Account87 827 918 $

Pro Players Salaries

Justin Williams 6 000 000 $ (1)
Nathan Horton 5 500 000 $ (1)
Milan Lucic 5 000 000 $ (1)
Nick Bonino 4 500 000 $ (3)
Petr Mrazek 3 750 000 $ (1)
Troy Brouwer 3 500 000 $ (2)
Markus Granlund 3 000 000 $ (3)
Jeff Skinner 2 500 000 $ (1)
Frederik Andersen 2 000 000 $ (2)
Andrej Sustr 2 000 000 $ (1)
David Booth 2 000 000 $ (1)
Nick Spaling 1 825 000 $ (1)
Dalton Prout 1 500 000 $ (3)
Jeremy Morin 1 000 000 $ (3)
Marco Scandella 1 000 000 $ (2)
Mirco Mueller 1 000 000 $ (2)
Jyrki Jokipakka 1 000 000 $ (2)
Michael Matheson 925 000 $ (1)
Brandon Montour 925 000 $ (1)
Richard Panik 790 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2019 : 49 715 000 $
Year 2020 : 18 500 000 $
Year 2021 : 10 000 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 24 914 000 $
Year 2020 : 5 475 000 $
Year 2021 : 2 150 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 49 715 000 $
Year 2020 : 18 500 000 $
Year 2021 : 10 000 000 $
Year 2022 : 0 $

Farm Players Salaries

Marek Mazanec 150 000 $ (1)
Neal Pionk 92 500 $ (2)
Alex Iafallo 92 500 $ (2)
Matt Donovan 87 500 $ (1)
Trevor Van Riemsdyk 85 000 $ (2)
Slater Koekkoek 80 000 $ (1)
Jordan Caron 80 000 $ (1)
Marko Dano 80 000 $ (2)
Eric Tangradi 80 000 $ (2)
Victor Mete 74 200 $ (2)
Tanner Pearson 72 800 $ (3)
Zach Trotman 70 000 $ (2)
Stefan Noesen 66 000 $ (1)
Justin Bailey 65 000 $ (1)
Zach Sanford 50 000 $ (1)
Total Farm Players15
Salary Commitment
Year 2019 : 1 225 500 $
Year 2020 : 647 000 $
Year 2021 : 72 800 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 080 500 $
Year 2020 : 532 000 $
Year 2021 : 72 800 $
Year 2022 : 0 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 104 $ - 0 - 0,00%
Level 3: 2000 - 67 $ - 0 - 0,00%
Level 4: 4000 - 41 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 525 000 $
Farm Players Total Salaries1 840 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value(3 000 000 $)
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account106 087 782 $
Projected Bank Account106 087 782 $

Pro Players Salaries

Jason Spezza 7 000 000 $ (3)
Vladimir Tarasenko 6 000 000 $ (2)
Shayne Gostisbehere 5 500 000 $ (3)
Jake Allen 5 025 000 $ (3)
Jonathan Marchessault 5 000 000 $ (3)
David Perron 5 000 000 $ (1)
Derick Brassard 5 000 000 $ (1)
Vincent Trocheck 4 600 000 $ (4)
Justin Schultz 4 500 000 $ (2)
Brock Nelson 3 500 000 $ (1)
Jacob Trouba 2 750 000 $ (1)
Jean-Gabriel Pageau 2 700 000 $ (3)
Ryan Strome 2 500 000 $ (3)
Cody Franson 2 250 000 $ (1)
Eric Gelinas 1 500 000 $ (1)
Nate Schmidt 1 500 000 $ (4)
Nazem Kadri 1 200 000 $ (3)
Marc-André Fleury 500 000 $ (1)
Erik Condra 500 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2019 : 66 525 000 $
Year 2020 : 45 775 000 $
Year 2021 : 35 525 000 $
Year 2022 : 6 100 000 $
Salary Average Commitment
Year 2019 : 22 000 000 $
Year 2020 : 13 125 000 $
Year 2021 : 12 275 000 $
Year 2022 : 1 225 000 $
Salary Cap with 1 Way Contract
Year 2019 : 66 525 000 $
Year 2020 : 45 525 000 $
Year 2021 : 35 025 000 $
Year 2022 : 6 100 000 $

Farm Players Salaries

Andrew Copp 300 000 $ (2)
Kevin Poulin 300 000 $ (3)
Joseph Blandisi 250 000 $ (4)
Phillip Danault 200 000 $ (3)
Artturi Lehkonen 92 500 $ (1)
Markus Nutivaara 92 500 $ (2)
Matthew Benning 92 500 $ (1)
Josh Anderson 92 500 $ (1)
Erik Gudbranson 90 000 $ (2)
Mark Jankowski 82 500 $ (2)
Mike Reilly 77 500 $ (2)
Tanner Kero 70 000 $ (1)
Jason Williams 50 000 $ (1)
Anders Nilsson 50 000 $ (1)
Total Farm Players14
Salary Commitment
Year 2019 : 1 840 000 $
Year 2020 : 1 392 500 $
Year 2021 : 750 000 $
Year 2022 : 250 000 $
Salary Average Commitment
Year 2019 : 957 800 $
Year 2020 : 510 300 $
Year 2021 : 157 800 $
Year 2022 : 50 000 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 8000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 240 $ - 0 - 0,00%
Total Capacity :21000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 28 $ - 0 - 0,00%
Farm Level 2: 4000 - 10 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 692 000 $
Farm Players Total Salaries1 952 550 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account46 551 466 $
Projected Bank Account46 551 466 $

Pro Players Salaries

Alexander Ovechkin 8 000 000 $ (2)
Tyler Seguin 5 600 000 $ (1)
Mark Giordano 5 500 000 $ (3)
Mike Hoffman 4 000 000 $ (1)
Andrei Vasilevskiy 4 000 000 $ (5)
Jakob Silfverberg 3 500 000 $ (3)
Jaroslav Halak 3 000 000 $ (1)
Jason Pominville (1 Way Contract) 2 800 000 $ (1)
David Savard 2 500 000 $ (1)
Darnell Nurse 2 000 000 $ (5)
Chris Tanev 2 000 000 $ (1)
Kyle Turris 1 500 000 $ (2)
Josh Manson 1 500 000 $ (4)
Alex Killorn 1 200 000 $ (1)
Matt Martin 1 200 000 $ (2)
Andreas Athanasiou 1 000 000 $ (5)
Mathew Barzal 925 000 $ (2)
Jordan Martinook 800 000 $ (3)
Brayden Point 667 000 $ (1)
Total Pro Players19
Salary Commitment
Year 2019 : 51 692 000 $
Year 2020 : 29 925 000 $
Year 2021 : 19 300 000 $
Year 2022 : 10 000 000 $
Salary Average Commitment
Year 2019 : 23 467 000 $
Year 2020 : 9 275 000 $
Year 2021 : 7 000 000 $
Year 2022 : 5 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 51 692 000 $
Year 2020 : 29 925 000 $
Year 2021 : 18 300 000 $
Year 2022 : 8 500 000 $

Farm Players Salaries

Morgan Rielly 300 000 $ (4)
Adam Lowry 185 000 $ (1)
Michal Neuvirth 175 000 $ (1)
Antti Raanta 130 000 $ (2)
Radko Gudas 125 000 $ (3)
Zemgus Girgensons 110 000 $ (1)
Adam Pelech 92 500 $ (2)
Troy Stecher 92 500 $ (1)
Miles Wood 92 500 $ (1)
Ryan Murphy 83 300 $ (3)
Nikolay Goldobin 83 250 $ (2)
Carter Ashton 81 000 $ (1)
Kyle Clifford 80 000 $ (1)
Eric Gryba 75 000 $ (1)
Clarke MacArthur 75 000 $ (1)
Linden Vey 72 500 $ (2)
Gabriel Dumont 50 000 $ (2)
Anthony DeAngelo 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2019 : 1 952 550 $
Year 2020 : 936 550 $
Year 2021 : 708 300 $
Year 2022 : 500 000 $
Salary Average Commitment
Year 2019 : 1 382 550 $
Year 2020 : 644 050 $
Year 2021 : 233 300 $
Year 2022 : 92 500 $

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 250 500 $
Farm Players Total Salaries967 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account18 349 667 $
Projected Bank Account18 349 667 $

Pro Players Salaries

Andrej Meszaros 8 000 000 $ (2)
Phil Kessel 8 000 000 $ (3)
William Karlsson 7 000 000 $ (3)
T.J. Brodie 6 000 000 $ (2)
Conor Sheary 5 500 000 $ (2)
Adam Henrique 3 750 000 $ (2)
Kyle Palmieri 3 500 000 $ (1)
Drayson Bowman 3 000 000 $ (1)
Nikolaj Ehlers 2 500 000 $ (2)
Lance Bouma 2 500 000 $ (2)
Oscar Klefbom 2 000 000 $ (2)
Jamie Oleksiak 2 000 000 $ (1)
Emerson Etem 2 000 000 $ (2)
Emil Garipov 1 000 000 $ (1)
Alex Tuch 925 000 $ (2)
Devin Shore 925 000 $ (1)
Adrian Kempe 832 500 $ (2)
Brandon Carlo 818 000 $ (1)
Total Pro Players18
Salary Commitment
Year 2019 : 60 250 500 $
Year 2020 : 49 007 500 $
Year 2021 : 15 000 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 11 633 500 $
Year 2020 : 7 515 500 $
Year 2021 : 1 000 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 60 250 500 $
Year 2020 : 49 007 500 $
Year 2021 : 15 000 000 $
Year 2022 : 0 $

Farm Players Salaries

Mark Pysyk 150 000 $ (2)
Drew Shore 125 000 $ (1)
Tomas Vincour 125 000 $ (1)
Jake McCabe 100 000 $ (2)
Shane Prince 100 000 $ (2)
Steven Santini 92 500 $ (1)
Stephen Johns 80 000 $ (1)
Brandon McMillan 75 000 $ (2)
Stefan Matteau 65 000 $ (2)
Andrew Ebbet 55 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2019 : 967 500 $
Year 2020 : 490 000 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 547 500 $
Year 2020 : 250 000 $
Year 2021 : 0 $
Year 2022 : 0 $

Los Angeles



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6500 - 95 $ - 0 - 0,00%
Level 2: 5500 - 49 $ - 0 - 0,00%
Level 3: 3000 - 29 $ - 0 - 0,00%
Level 4: 4000 - 19 $ - 0 - 0,00%
Luxury : 2000 - 149 $ - 0 - 0,00%
Total Capacity :21000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 25 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 200 000 $
Farm Players Total Salaries987 500 $
Coaches Total Salaries1 150 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account58 297 295 $
Projected Bank Account58 297 295 $

Pro Players Salaries

Nikolai Kulemin 7 000 000 $ (3)
Jordan Eberle 6 000 000 $ (3)
Tyler Johnson 6 000 000 $ (1)
Kristopher Letang 5 750 000 $ (1)
Michael Del Zotto 5 000 000 $ (2)
Marcus Kruger 2 000 000 $ (1)
Matt Nieto 2 000 000 $ (1)
Zach Boychuk 1 750 000 $ (3)
Johan Larsson 1 500 000 $ (3)
Karl Alzner 1 500 000 $ (2)
Tommy Wingels 1 500 000 $ (1)
Michael Stone 1 250 000 $ (2)
Thomas Hickey 1 225 000 $ (1)
Derek Forbort 925 000 $ (2)
Teemu Pulkkinen 800 000 $ (4)
Total Pro Players15
Salary Commitment
Year 2019 : 44 200 000 $
Year 2020 : 25 725 000 $
Year 2021 : 17 050 000 $
Year 2022 : 800 000 $
Salary Average Commitment
Year 2019 : 20 033 000 $
Year 2020 : 11 725 000 $
Year 2021 : 9 300 000 $
Year 2022 : 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 44 200 000 $
Year 2020 : 25 725 000 $
Year 2021 : 17 050 000 $
Year 2022 : 800 000 $

Farm Players Salaries

Frankie Corrado 125 000 $ (1)
Cody Goloubef 100 000 $ (3)
Mattias Tedenby 90 000 $ (2)
Marcel Goc 85 000 $ (1)
Carl Soderberg 80 000 $ (1)
Dylan McIlrath 80 000 $ (2)
Cedrick Desjardins 75 000 $ (1)
Colton Sissons 75 000 $ (1)
Alexey Marchenko 65 000 $ (1)
Brian Strait 62 500 $ (1)
Darren Helm 50 000 $ (1)
Tomas Popperle 50 000 $ (1)
Zac Dalpe 50 000 $ (2)
Total Farm Players13
Salary Commitment
Year 2019 : 987 500 $
Year 2020 : 320 000 $
Year 2021 : 100 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 797 500 $
Year 2020 : 260 000 $
Year 2021 : 70 000 $
Year 2022 : 0 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 280 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 25 $ - 0 - 0,00%
Farm Level 2: 4000 - 7 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 603 000 $
Farm Players Total Salaries2 205 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account67 258 072 $
Projected Bank Account67 258 072 $

Pro Players Salaries

Erik Karlsson 6 000 000 $ (2)
Nikita Kucherov 5 000 000 $ (2)
John Gibson 4 787 000 $ (4)
John Tavares 4 750 000 $ (3)
Andre Burakovsky 4 025 000 $ (2)
Taylor Hall 4 000 000 $ (1)
Jamie Benn 4 000 000 $ (2)
Nick Leddy 4 000 000 $ (3)
Mark Scheifele 4 000 000 $ (3)
Alexander Wennberg 3 925 000 $ (2)
John Carlson 3 800 000 $ (2)
Dylan Larkin 3 000 000 $ (3)
Erik Gustafsson 3 000 000 $ (4)
Scott Laughton 1 000 000 $ (4)
Nick Ritchie 833 000 $ (1)
Mitch Marner 833 000 $ (1)
Kevin Porter 650 000 $ (1)
Steven Oleksy 500 000 $ (1)
Craig Anderson 500 000 $ (1)
Shea Weber 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2019 : 58 603 000 $
Year 2020 : 51 287 000 $
Year 2021 : 25 287 000 $
Year 2022 : 8 787 000 $
Salary Average Commitment
Year 2019 : 11 921 000 $
Year 2020 : 8 255 000 $
Year 2021 : 4 212 000 $
Year 2022 : 1 787 000 $
Salary Cap with 1 Way Contract
Year 2019 : 58 603 000 $
Year 2020 : 51 287 000 $
Year 2021 : 24 537 000 $
Year 2022 : 8 787 000 $

Farm Players Salaries

Joonas Donskoi 325 000 $ (4)
Cam Fowler 250 000 $ (4)
Tomas Tatar 200 000 $ (1)
Oliver Ekman-Larsson 175 000 $ (1)
Oscar Lindberg 125 000 $ (4)
Mason Raymond 125 000 $ (2)
Jonathan Bernier 125 000 $ (1)
Robert Hagg 97 500 $ (2)
Gustav Forsling 92 500 $ (1)
Jimmy Vesey 92 500 $ (1)
Kyle Connor 92 500 $ (2)
William Nylander 92 500 $ (1)
Esa Lindell 92 500 $ (1)
Tyler Bertuzzi 90 000 $ (2)
Ville Koistinen 65 000 $ (1)
Corey Potter 65 000 $ (1)
Brad Richardson 50 000 $ (1)
Patrick Thoresen 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2019 : 2 205 000 $
Year 2020 : 1 105 000 $
Year 2021 : 700 000 $
Year 2022 : 700 000 $
Salary Average Commitment
Year 2019 : 1 235 000 $
Year 2020 : 490 000 $
Year 2021 : 150 000 $
Year 2022 : 150 000 $

Nashville



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 32 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 442 500 $
Farm Players Total Salaries1 426 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account7 796 041 $
Projected Bank Account7 796 041 $

Pro Players Salaries

Matt Frattin 5 500 000 $ (1)
Reilly Smith 5 000 000 $ (3)
Logan Couture 4 500 000 $ (1)
Brandon Saad 4 500 000 $ (1)
Niklas Hjalmarsson 3 750 000 $ (1)
Jay Bouwmeester 3 500 000 $ (2)
Patrick Marleau 3 250 000 $ (1)
Duncan Keith (1 Way Contract) 3 200 000 $ (1)
Robin Lehner 3 010 000 $ (2)
Brett Connolly 1 850 000 $ (2)
Ondrej Pavelec 1 850 000 $ (1)
Anton Stralman 1 200 000 $ (1)
Sonny Milano 832 500 $ (2)
Andrew Ladd 500 000 $ (1)
Jack Eichel 0 $ (0)
Jonas Brodin 0 $ (0)
Derek Stepan 0 $ (0)
Total Pro Players17
Salary Commitment
Year 2019 : 42 442 500 $
Year 2020 : 14 192 500 $
Year 2021 : 5 000 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 23 392 500 $
Year 2020 : 3 142 500 $
Year 2021 : 500 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 42 442 500 $
Year 2020 : 14 192 500 $
Year 2021 : 5 000 000 $
Year 2022 : 0 $

Farm Players Salaries

Evander Kane 250 000 $ (1)
Joe Colborne 200 000 $ (2)
Brendan Smith 180 000 $ (2)
Calle Jarnkrok 123 500 $ (2)
Stephen Gionta 100 000 $ (1)
Viktor Tikhonov 100 000 $ (1)
Jason Garrison 100 000 $ (1)
Joel Eriksson Ek 83 250 $ (2)
David Shantz 80 000 $ (1)
Brett Ritchie 80 000 $ (2)
Marcus Sorensen 70 000 $ (2)
Riku Helenius 60 000 $ (1)
Luca Sbisa 0 $ (0)
Patrik Nemeth 0 $ (0)
Total Farm Players14
Salary Commitment
Year 2019 : 1 426 750 $
Year 2020 : 736 750 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 901 750 $
Year 2020 : 401 750 $
Year 2021 : 0 $
Year 2022 : 0 $

New York I



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 3000 - 145 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 200 000 $
Farm Players Total Salaries1 945 800 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account149 807 381 $
Projected Bank Account149 807 381 $

Pro Players Salaries

Torey Krug 6 000 000 $ (4)
Alexander Steen 5 200 000 $ (1)
Ryan O'Reilly 5 000 000 $ (3)
Erik Johnson 5 000 000 $ (2)
Michael Grabner 5 000 000 $ (1)
Semyon Varlamov 5 000 000 $ (1)
Travis Zajac 4 000 000 $ (1)
Teuvo Teravainen 4 000 000 $ (5)
Mikko Koivu 4 000 000 $ (1)
Peter Holland (1 Way Contract) 3 500 000 $ (1)
-1 Way Contract Salary Cap : 3 500 000 $
Lars Eller 3 000 000 $ (1)
Ben Hutton 2 000 000 $ (2)
Alex Petrovic 1 500 000 $ (1)
Danny DeKeyser 1 500 000 $ (2)
Jacob Josefson 1 000 000 $ (1)
Casey Cizikas 1 000 000 $ (1)
Dmitry Kulikov 900 000 $ (1)
Patrick Maroon 600 000 $ (1)
Total Pro Players18
Salary Commitment
Year 2019 : 58 200 000 $
Year 2020 : 23 500 000 $
Year 2021 : 15 000 000 $
Year 2022 : 10 000 000 $
Salary Average Commitment
Year 2019 : 30 425 000 $
Year 2020 : 3 425 000 $
Year 2021 : 1 500 000 $
Year 2022 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 2019 : 58 200 000 $
Year 2020 : 23 500 000 $
Year 2021 : 15 000 000 $
Year 2022 : 10 000 000 $

Farm Players Salaries

Jiri Sekac 300 000 $ (2)
Joakim Nordstrom 250 000 $ (2)
Tom Kuhnhackl 200 000 $ (2)
Cody Eakin 190 000 $ (1)
Ty Wishart 100 000 $ (3)
Miikka Salomaki 100 000 $ (3)
Travis Konecny 92 500 $ (1)
Shea Theodore 83 300 $ (1)
Marc Methot 80 000 $ (1)
Antti Niemi 80 000 $ (1)
Karri Ramo 80 000 $ (1)
Steven Kampfer 80 000 $ (1)
Marcus Foligno 80 000 $ (2)
Matt Calvert 80 000 $ (1)
Jonathan Ericsson 80 000 $ (1)
Mikkel Boedker 70 000 $ (2)
Total Farm Players16
Salary Commitment
Year 2019 : 1 945 800 $
Year 2020 : 1 100 000 $
Year 2021 : 200 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 023 300 $
Year 2020 : 392 500 $
Year 2021 : 100 000 $
Year 2022 : 0 $

New York R



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 250 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 40 $ - 0 - 0,00%
Farm Level 2: 4000 - 20 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 975 000 $
Farm Players Total Salaries1 070 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account103 935 163 $
Projected Bank Account103 935 163 $

Pro Players Salaries

Anze Kopitar 8 000 000 $ (2)
Johnny Gaudreau 5 925 000 $ (4)
Roman Josi 5 750 000 $ (2)
Eric Staal 5 000 000 $ (3)
Brett Pesce 4 000 000 $ (5)
Sam Gagner 3 000 000 $ (1)
Cam Atkinson 2 750 000 $ (1)
Cory Conacher 2 500 000 $ (2)
Mike Weber 2 000 000 $ (1)
Tyler Bozak 2 000 000 $ (1)
Jimmy Hayes 2 000 000 $ (2)
Sven Baertschi 1 500 000 $ (3)
Matt Bartkowski 1 100 000 $ (1)
Niklas Kronwall 1 000 000 $ (1)
Niklas Svedberg 1 000 000 $ (3)
Chris Tierney 850 000 $ (2)
Mark Arcobello 600 000 $ (2)
Total Pro Players17
Salary Commitment
Year 2019 : 48 975 000 $
Year 2020 : 37 125 000 $
Year 2021 : 17 925 000 $
Year 2022 : 10 925 000 $
Salary Average Commitment
Year 2019 : 11 454 500 $
Year 2020 : 6 304 500 $
Year 2021 : 3 062 500 $
Year 2022 : 1 425 000 $
Salary Cap with 1 Way Contract
Year 2019 : 48 975 000 $
Year 2020 : 37 125 000 $
Year 2021 : 17 425 000 $
Year 2022 : 9 925 000 $

Farm Players Salaries

Brandon Sutter 250 000 $ (2)
Bo Horvat 200 000 $ (3)
Ryan Murray 92 500 $ (4)
Xavier Ouellet 92 500 $ (1)
Andrew Shaw 90 000 $ (1)
Dominik Simon 75 000 $ (2)
David Rundblad 75 000 $ (3)
Tristan Jarry 65 000 $ (2)
Matt Moulson 65 000 $ (1)
Lauri Korpikoski 65 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2019 : 1 070 000 $
Year 2020 : 757 500 $
Year 2021 : 367 500 $
Year 2022 : 92 500 $
Salary Average Commitment
Year 2019 : 682 500 $
Year 2020 : 425 000 $
Year 2021 : 235 000 $
Year 2022 : 92 500 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 950 000 $
Farm Players Total Salaries2 587 300 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account45 837 320 $
Projected Bank Account45 837 320 $

Pro Players Salaries

David Krejci 6 500 000 $ (3)
Ryan Suter 6 500 000 $ (2)
Mark Stone 6 050 000 $ (2)
Ryan Johansen 6 000 000 $ (3)
Martin Jones 4 750 000 $ (3)
Valtteri Filppula 4 000 000 $ (1)
Justin Faulk 3 750 000 $ (2)
Brendan Gallagher 2 250 000 $ (1)
J.T Brown 2 250 000 $ (2)
Justin Fontaine 2 000 000 $ (1)
Patrick Wiercioch 1 750 000 $ (3)
Mark Barberio 1 750 000 $ (2)
Mikael Granlund 1 500 000 $ (2)
Zach Bogosian 1 450 000 $ (2)
Matt Carle 1 200 000 $ (1)
Luke Glendening 1 000 000 $ (2)
Stefan Elliott 1 000 000 $ (1)
Matt Fraser 650 000 $ (3)
Nikita Filatov 600 000 $ (3)
Total Pro Players19
Salary Commitment
Year 2019 : 54 950 000 $
Year 2020 : 44 500 000 $
Year 2021 : 20 250 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 21 480 000 $
Year 2020 : 14 980 000 $
Year 2021 : 3 200 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 54 950 000 $
Year 2020 : 44 500 000 $
Year 2021 : 20 250 000 $
Year 2022 : 0 $

Farm Players Salaries

Alex Galchenyuk 350 000 $ (4)
Ronald Kenins 290 000 $ (1)
Mattias Janmark-Nylen 190 000 $ (4)
Damon Severson 187 500 $ (2)
Max Domi 187 500 $ (3)
Viktor Arvidsson 164 000 $ (4)
Ryan Dzingel 155 000 $ (4)
Phil Di Giuseppe 92 500 $ (4)
Pavel Zacha 92 500 $ (1)
Andreas Borgman 92 500 $ (2)
Drake Caggiula 92 500 $ (1)
Brock McGinn 90 000 $ (2)
Jake DeBrusk 83 250 $ (2)
Haydn Fleury 83 250 $ (2)
Vince Dunn 77 500 $ (2)
Juuse Saros 74 300 $ (1)
John Hayden 70 000 $ (2)
Fredrik Claesson 65 000 $ (1)
Louis Domingue 50 000 $ (2)
Chris Wideman 50 000 $ (2)
Brandon Manning 50 000 $ (2)
Total Farm Players21
Salary Commitment
Year 2019 : 2 587 300 $
Year 2020 : 2 073 000 $
Year 2021 : 1 239 000 $
Year 2022 : 1 051 500 $
Salary Average Commitment
Year 2019 : 1 420 600 $
Year 2020 : 1 051 300 $
Year 2021 : 347 300 $
Year 2022 : 264 000 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 4000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 120 $ - 0 - 0,00%
Level 3: 6000 - 90 $ - 0 - 0,00%
Level 4: 8000 - 60 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 40 $ - 0 - 0,00%
Farm Level 2: 4000 - 20 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 963 333 $
Farm Players Total Salaries1 830 867 $
Coaches Total Salaries700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account105 738 349 $
Projected Bank Account105 738 349 $

Pro Players Salaries

Drew Doughty 9 000 000 $ (2)
Henrik Zetterberg 8 500 000 $ (2)
Filip Forsberg 6 000 000 $ (1)
Aaron Ekblad 5 000 000 $ (2)
Patric Hornqvist 4 000 000 $ (3)
Boone Jenner 3 392 000 $ (3)
Joe Thornton (1 Way Contract) 2 875 000 $ (1)
Alexander Radulov 2 800 000 $ (1)
Cal Clutterbuck 1 500 000 $ (1)
Elias Lindholm 1 350 000 $ (3)
Tom Wilson 1 100 000 $ (1)
Matt Grzelcyk 975 000 $ (2)
Zach Werenski 925 000 $ (1)
Matt Murray 925 000 $ (1)
Brock Boeser 925 000 $ (2)
Rasmus Andersson 755 833 $ (3)
Henrik Lundqvist 750 000 $ (1)
Joakim Andersson 750 000 $ (2)
Jake Guentzel 743 000 $ (1)
Erik Cernak 697 500 $ (3)
Total Pro Players20
Salary Commitment
Year 2019 : 52 963 333 $
Year 2020 : 35 845 333 $
Year 2021 : 11 195 333 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 24 445 833 $
Year 2020 : 16 547 833 $
Year 2021 : 3 472 833 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 52 963 333 $
Year 2020 : 35 345 333 $
Year 2021 : 10 195 333 $
Year 2022 : 0 $

Farm Players Salaries

Bryan Rust 225 000 $ (4)
Beau Bennett 115 250 $ (2)
Jhonas Enroth 100 000 $ (1)
Zach Hyman 99 900 $ (1)
Austin Watson 97 500 $ (1)
Jesse Puljujarvi 92 500 $ (2)
Dominik Kahun 92 500 $ (3)
Michal Kempny 90 000 $ (1)
Lias Andersson 89 417 $ (3)
Robert Bortuzzo 85 000 $ (2)
Anthony Beauvillier 83 300 $ (1)
Thomas Chabot 83 250 $ (2)
Marcus Pettersson 79 417 $ (3)
Anton Forsberg 75 000 $ (2)
William Carrier 75 000 $ (1)
Mathieu Joseph 72 833 $ (3)
Michal Repik 60 000 $ (2)
Evgeny Grachev 60 000 $ (2)
Johan Franzen 55 000 $ (1)
Damien Brunner 50 000 $ (1)
Paul Postma 50 000 $ (1)
Total Farm Players21
Salary Commitment
Year 2019 : 1 830 867 $
Year 2020 : 1 130 167 $
Year 2021 : 559 167 $
Year 2022 : 225 000 $
Salary Average Commitment
Year 2019 : 1 770 617 $
Year 2020 : 1 069 917 $
Year 2021 : 594 167 $
Year 2022 : 260 000 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 260 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 583 000 $
Farm Players Total Salaries850 050 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value3 000 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account22 324 160 $
Projected Bank Account22 324 160 $

Pro Players Salaries

Connor McDavid 7 500 000 $ (3)
Claude Giroux 7 000 000 $ (1)
Joe Pavelski 6 500 000 $ (3)
Brent Seabrook 5 000 000 $ (2)
Ryan Miller 3 500 000 $ (1)
Marc-Édouard Vlasic 3 500 000 $ (2)
Brian Flynn 1 500 000 $ (1)
Mike Smith 1 200 000 $ (1)
Ryan Ellis 1 200 000 $ (1)
T.J. Hensick 1 100 000 $ (1)
Mathieu Perreault 1 000 000 $ (1)
Pierre-Luc Dubois 925 000 $ (2)
Matthew Tkachuk 925 000 $ (1)
Nicolas Deslauriers 900 000 $ (3)
Ryan Hartman 833 000 $ (1)
Total Pro Players15
Salary Commitment
Year 2019 : 42 583 000 $
Year 2020 : 24 325 000 $
Year 2021 : 15 900 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 16 833 000 $
Year 2020 : 7 575 000 $
Year 2021 : 1 650 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 42 583 000 $
Year 2020 : 24 325 000 $
Year 2021 : 14 900 000 $
Year 2022 : 0 $

Farm Players Salaries

Tomas Hertl 200 000 $ (3)
Timo Meier 92 500 $ (1)
Nick Schmaltz 92 500 $ (1)
Brady Skjei 92 500 $ (1)
Mikhail Sergachev 83 250 $ (2)
Kevin Labanc 74 300 $ (1)
Curtis Mckenzie 65 000 $ (3)
Viktor Antipin 50 000 $ (2)
Chad Ruhwedle 50 000 $ (1)
Matt Tennyson 50 000 $ (1)
Total Farm Players10
Salary Commitment
Year 2019 : 850 050 $
Year 2020 : 398 250 $
Year 2021 : 385 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 742 550 $
Year 2020 : 290 750 $
Year 2021 : 157 500 $
Year 2022 : 0 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 378 000 $
Farm Players Total Salaries1 261 350 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account0 $
Projected Bank Account0 $

Pro Players Salaries

Mike Green 7 750 000 $ (1)
Brent Burns 7 750 000 $ (1)
Jori Lehtera 6 200 000 $ (1)
Alexander Semin 5 000 000 $ (2)
Jonathan Huberdeau 3 000 000 $ (4)
Ryan Spooner 2 900 000 $ (2)
Dennis Everberg 2 625 000 $ (1)
Nick Cousins 2 500 000 $ (3)
Ian Cole 2 100 000 $ (2)
Dmitrij Jaskin 1 833 000 $ (3)
Cody Ceci 1 750 000 $ (1)
Curtis Lazar 1 250 000 $ (1)
Cory Schneider 1 000 000 $ (1)
Ondrej Kase 720 000 $ (1)
Total Pro Players14
Salary Commitment
Year 2019 : 46 378 000 $
Year 2020 : 18 333 000 $
Year 2021 : 8 333 000 $
Year 2022 : 4 000 000 $
Salary Average Commitment
Year 2019 : 30 378 000 $
Year 2020 : 4 483 000 $
Year 2021 : 1 833 000 $
Year 2022 : 500 000 $
Salary Cap with 1 Way Contract
Year 2019 : 46 378 000 $
Year 2020 : 17 333 000 $
Year 2021 : 7 333 000 $
Year 2022 : 3 000 000 $

Farm Players Salaries

Ondrej Palat 275 000 $ (3)
Anders Lindback 250 000 $ (1)
Jonas Hiller 200 000 $ (1)
Derrick Pouliot 150 000 $ (2)
Kerby Rychel 150 000 $ (5)
Jon Merrill 84 000 $ (2)
Brendan Perlini 82 350 $ (2)
Jake Dotchin 70 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2019 : 1 261 350 $
Year 2020 : 766 350 $
Year 2021 : 475 000 $
Year 2022 : 225 000 $
Salary Average Commitment
Year 2019 : 669 650 $
Year 2020 : 349 650 $
Year 2021 : 100 000 $
Year 2022 : 50 000 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7500 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3500 - 25 $ - 0 - 0,00%
Level 4: 5500 - 17 $ - 0 - 0,00%
Luxury : 2500 - 160 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 806 500 $
Farm Players Total Salaries1 609 050 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account43 296 167 $
Projected Bank Account43 296 167 $

Pro Players Salaries

Carey Price 7 000 000 $ (1)
Sean Couturier 6 000 000 $ (3)
Brandon Pirri 5 000 000 $ (1)
T.J Oshie 5 000 000 $ (3)
Hampus Lindholm 4 500 000 $ (3)
Colton Parayko 4 500 000 $ (3)
Jeff Schultz 4 000 000 $ (1)
Wayne Simmonds 4 000 000 $ (2)
Jack Johnson 3 500 000 $ (1)
Nick Foligno 3 000 000 $ (1)
Viacheslav Voynov 2 850 000 $ (2)
Mike Santorelli 2 500 000 $ (1)
Vladislav Namestnikov 2 274 000 $ (3)
J.T. Miller 2 000 000 $ (3)
Auston Matthews 925 000 $ (1)
Connor Brown 925 000 $ (1)
Travis Dermott 832 500 $ (2)
Michael Sgarbossa 500 000 $ (1)
Scott Wedgewood 500 000 $ (2)
Total Pro Players19
Salary Commitment
Year 2019 : 59 806 500 $
Year 2020 : 33 456 500 $
Year 2021 : 25 774 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 23 231 500 $
Year 2020 : 9 581 500 $
Year 2021 : 7 399 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 59 806 500 $
Year 2020 : 32 456 500 $
Year 2021 : 24 274 000 $
Year 2022 : 0 $

Farm Players Salaries

Dustin Jeffrey 300 000 $ (1)
Sami Vatanen 300 000 $ (3)
Calvin De Haan 200 000 $ (3)
Colton Sceviour 150 000 $ (2)
Darcy Kuemper 150 000 $ (1)
Mikhail Grigorenko 100 000 $ (1)
Anton Slepyshev 92 500 $ (1)
Nic Petan 83 300 $ (1)
Kasperi Kapanen 83 250 $ (2)
Maxim Afinogenov 50 000 $ (1)
Alexander Burmistrov 50 000 $ (1)
Remi Elie 50 000 $ (2)
Total Farm Players12
Salary Commitment
Year 2019 : 1 609 050 $
Year 2020 : 783 250 $
Year 2021 : 500 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 1 154 050 $
Year 2020 : 454 250 $
Year 2021 : 171 000 $
Year 2022 : 0 $

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 935 000 $
Farm Players Total Salaries2 240 600 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account44 209 058 $
Projected Bank Account44 209 058 $

Pro Players Salaries

Sergei Bobrovsky 6 000 000 $ (1)
Zach Parise 5 500 000 $ (2)
Brayden Schenn 5 000 000 $ (2)
Thomas Vanek 5 000 000 $ (2)
Calvin Pickard 4 510 000 $ (2)
Tobias Rieder 3 425 000 $ (3)
Melker Karlsson 3 025 000 $ (3)
Erik Haula 3 000 000 $ (3)
Bryan Little 3 000 000 $ (1)
Josh Bailey 3 000 000 $ (2)
Brandon Dubinsky 2 500 000 $ (3)
Philip Larsen 2 500 000 $ (2)
Mika Zibanejad 2 500 000 $ (1)
Colin Miller 2 500 000 $ (3)
Luke Schenn 2 400 000 $ (2)
Gustav Nyquist 2 350 000 $ (2)
Zach Redmond 1 800 000 $ (1)
Nino Niederreiter 1 200 000 $ (1)
Dylan Olsen 1 050 000 $ (1)
Scott Mayfield 675 000 $ (1)
Total Pro Players20
Salary Commitment
Year 2019 : 60 935 000 $
Year 2020 : 44 710 000 $
Year 2021 : 14 450 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 11 996 000 $
Year 2020 : 7 551 000 $
Year 2021 : 3 350 000 $
Year 2022 : 0 $
Salary Cap with 1 Way Contract
Year 2019 : 60 935 000 $
Year 2020 : 44 710 000 $
Year 2021 : 14 450 000 $
Year 2022 : 0 $

Farm Players Salaries

Philipp Grubauer 225 000 $ (2)
Kevin Hayes 200 000 $ (2)
Joel Armia 200 000 $ (3)
Rasmus Ristolainen 175 000 $ (2)
Noah Hanifin 175 000 $ (4)
Lucas Lessio 153 300 $ (3)
John Moore 150 000 $ (1)
Brenden Dillon 150 000 $ (1)
Brett Carson 110 000 $ (1)
Matt Hunwick 100 000 $ (1)
Corey Tropp 85 000 $ (2)
Frank Vatrano 84 300 $ (1)
Linus Ullmark 70 000 $ (1)
Alan Quine 65 000 $ (1)
Evan Rodrigues 65 000 $ (2)
Brendan Leipsic 65 000 $ (2)
Connor Carrick 63 000 $ (1)
Ryan Stanton 55 000 $ (2)
Tyler Graovac 50 000 $ (1)
Total Farm Players19
Salary Commitment
Year 2019 : 2 240 600 $
Year 2020 : 1 448 300 $
Year 2021 : 578 300 $
Year 2022 : 250 000 $
Salary Average Commitment
Year 2019 : 1 278 100 $
Year 2020 : 665 800 $
Year 2021 : 183 300 $
Year 2022 : 50 000 $

Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 510 000 $
Farm Players Total Salaries200 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account51 399 170 $
Projected Bank Account51 399 170 $

Pro Players Salaries

Evgeni Malkin 8 250 000 $ (3)
Sidney Crosby 7 000 000 $ (1)
Steven Stamkos 6 500 000 $ (2)
Jonathan Quick 6 500 000 $ (2)
P.K. Subban 6 250 000 $ (1)
James Neal 6 000 000 $ (1)
John Klingberg 5 000 000 $ (4)
Connor Hellebuyck 2 700 000 $ (2)
David Pastrnak 2 100 000 $ (3)
Brayden McNabb 1 500 000 $ (3)
Sam Bennett 1 500 000 $ (4)
Dion Phaneuf 1 100 000 $ (1)
Ivan Provorov 925 000 $ (1)
Patrick Laine 925 000 $ (1)
Ivan Barbashev 650 000 $ (1)
Craig Smith (1 Way Contract) 610 000 $ (2)
Total Pro Players16
Salary Commitment
Year 2019 : 57 510 000 $
Year 2020 : 36 360 000 $
Year 2021 : 21 850 000 $
Year 2022 : 6 500 000 $
Salary Average Commitment
Year 2019 : 15 122 500 $
Year 2020 : 6 822 500 $
Year 2021 : 5 212 500 $
Year 2022 : 1 425 000 $
Salary Cap with 1 Way Contract
Year 2019 : 57 510 000 $
Year 2020 : 34 660 000 $
Year 2021 : 18 350 000 $
Year 2022 : 6 500 000 $

Farm Players Salaries

Joni Ortio 200 000 $ (1)
Total Farm Players1
Salary Commitment
Year 2019 : 200 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 50 000 $
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 45 $ - 0 - 0,00%
Farm Level 2: 4000 - 25 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 150 000 $
Farm Players Total Salaries1 066 600 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account52 331 870 $
Projected Bank Account52 331 870 $

Pro Players Salaries

Loui Eriksson 5 250 000 $ (2)
Nikita Zadorov 5 025 000 $ (4)
Tyson Barrie 5 000 000 $ (4)
Ryan Getzlaf 5 000 000 $ (3)
Sean Monahan 4 700 000 $ (2)
Mathew Dumba 4 500 000 $ (2)
Mattias Ekholm 4 000 000 $ (2)
Anthony Duclair 4 000 000 $ (4)
Valeri Nichushkin 3 800 000 $ (3)
James van Riemsdyk 3 500 000 $ (1)
Ben Chiarot 2 750 000 $ (3)
Sam Reinhart 2 000 000 $ (4)
Dustin Tokarski 1 500 000 $ (2)
Nico Hischier 925 000 $ (2)
Colton Gillies 600 000 $ (1)
Mikael Backlund 600 000 $ (1)
Total Pro Players16
Salary Commitment
Year 2019 : 53 150 000 $
Year 2020 : 49 650 000 $
Year 2021 : 28 775 000 $
Year 2022 : 16 025 000 $
Salary Average Commitment
Year 2019 : 18 125 000 $
Year 2020 : 16 125 000 $
Year 2021 : 12 275 000 $
Year 2022 : 10 025 000 $
Salary Cap with 1 Way Contract
Year 2019 : 53 150 000 $
Year 2020 : 48 450 000 $
Year 2021 : 27 575 000 $
Year 2022 : 16 025 000 $

Farm Players Salaries

Riley Sheahan 300 000 $ (2)
Nick Shore 200 000 $ (3)
Connor Murphy 150 000 $ (3)
Devante Smith-Pelly 100 000 $ (2)
Nikita Nesterov 100 000 $ (3)
Kevin Fiala 83 300 $ (1)
Josh Morrissey 83 300 $ (1)
Denis Shapavalov 50 000 $ (1)
Total Farm Players8
Salary Commitment
Year 2019 : 1 066 600 $
Year 2020 : 850 000 $
Year 2021 : 450 000 $
Year 2022 : 0 $
Salary Average Commitment
Year 2019 : 575 600 $
Year 2020 : 359 000 $
Year 2021 : 235 000 $
Year 2022 : 0 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 33 $ - 0 - 0,00%
Level 4: 5000 - 18 $ - 0 - 0,00%
Luxury : 2000 - 195 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 400 000 $
Farm Players Total Salaries2 410 750 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 63 000 000 $0 $
Estimate Over Minimum Salary Cap of 30 000 000 $ 0 $
Current Bank Account36 373 727 $
Projected Bank Account36 373 727 $

Pro Players Salaries

Jeff Carter 8 500 000 $ (2)
Matt Duchene 5 000 000 $ (1)
Drew Stafford 3 750 000 $ (2)
Gabriel Landeskog 3 300 000 $ (3)
Frans Nielsen 2 500 000 $ (3)
Teddy Purcell 2 500 000 $ (1)
Nail Yakupov 2 500 000 $ (2)
Christian Folin 2 000 000 $ (4)
Alex Chiasson 2 000 000 $ (1)
Anton Lander 1 925 000 $ (1)
Mark Borowiecki 1 925 000 $ (2)
Jared McCann 1 800 000 $ (4)
Andrew MacDonald 1 700 000 $ (1)
Jimmy Howard 1 400 000 $ (1)
Micheal Ferland 925 000 $ (2)
Jacob De La Rose 925 000 $ (2)
Colin Wilson 750 000 $ (1)
Total Pro Players17
Salary Commitment
Year 2019 : 43 400 000 $
Year 2020 : 29 725 000 $
Year 2021 : 11 200 000 $
Year 2022 : 5 400 000 $
Salary Average Commitment
Year 2019 : 15 650 000 $
Year 2020 : 6 375 000 $
Year 2021 : 2 100 000 $
Year 2022 : 1 100 000 $
Salary Cap with 1 Way Contract
Year 2019 : 43 400 000 $
Year 2020 : 28 125 000 $
Year 2021 : 9 600 000 $
Year 2022 : 3 800 000 $

Farm Players Salaries

Seth Griffith 329 200 $ (3)
Victor Rask 275 000 $ (3)
Brendan Gaunce 175 000 $ (4)
Adam Larsson 150 000 $ (3)
Taylor Beck 150 000 $ (1)
Tyler Myers 100 000 $ (2)
Pavel Buchnevich 92 500 $ (1)
Danton Heinen 92 500 $ (2)
Malcolm Subban 92 500 $ (2)
Dylan Demelo 90 000 $ (2)
Chris Bigras 90 000 $ (2)
Christian Fischer 81 500 $ (2)
Joe Morrow 80 000 $ (3)
Travis Hamonic 80 000 $ (1)
Jake Muzzin 75 000 $ (1)
Jesper Bratt 73 250 $ (2)
Matt Puempel 72 500 $ (1)
Denis Malgin 69 300 $ (2)
Scott Harrington 67 500 $ (2)
Chandler Stephenson 65 000 $ (2)
Jamie McGinn 60 000 $ (1)
Vince Hinostroza 50 000 $ (2)
Total Farm Players22
Salary Commitment
Year 2019 : 2 410 750 $
Year 2020 : 1 930 750 $
Year 2021 : 1 109 200 $
Year 2022 : 175 000 $
Salary Average Commitment
Year 2019 : 1 480 750 $
Year 2020 : 1 085 750 $
Year 2021 : 304 200 $
Year 2022 : 50 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 63 000 000 $
Available Cap Space

Over Minimum of
30 000 000 $

Pro Players

Farm Players

Total Players

Arizona 95 796 771 $ 66 311 500 $ -3 311 500 $ 36 311 500 $ 191231
Boston 46 304 846 $ 58 118 200 $ 4 881 800 $ 28 118 200 $ 171936
Caroline 89 112 460 $ 51 221 550 $ 11 778 450 $ 21 221 550 $ 161127
Chicago 12 002 148 $ 56 787 450 $ 6 212 550 $ 26 787 450 $ 171532
Colorado 18 151 819 $ 54 590 200 $ 8 409 800 $ 24 590 200 $ 161228
Dallas 87 827 918 $ 51 540 500 $ 11 459 500 $ 21 540 500 $ 201535
Detroit 106 087 782 $ 66 365 000 $ -3 365 000 $ 36 365 000 $ 191433
Edmonton 46 551 466 $ 55 844 550 $ 7 155 450 $ 25 844 550 $ 191837
Floride 18 349 667 $ 61 218 000 $ 1 782 000 $ 31 218 000 $ 181028
Los Angeles 58 297 295 $ 46 337 500 $ 16 662 500 $ 16 337 500 $ 151328
Montreal 67 258 072 $ 60 808 000 $ 2 192 000 $ 30 808 000 $ 201838
Nashville 7 796 041 $ 43 869 250 $ 19 130 750 $ 13 869 250 $ 171431
New York I 149 807 381 $ 60 145 800 $ 2 854 200 $ 30 145 800 $ 181634
New York R 103 935 163 $ 51 045 000 $ 11 955 000 $ 21 045 000 $ 171027
Philadelphie 45 837 320 $ 60 537 300 $ 2 462 700 $ 30 537 300 $ 192140
Pittsburgh 105 738 349 $ 55 494 200 $ 7 505 800 $ 25 494 200 $ 202141
San Jose 22 324 160 $ 46 933 050 $ 16 066 950 $ 16 933 050 $ 151025
Tampa Bay 0 $ 47 639 350 $ 15 360 650 $ 17 639 350 $ 14822
Toronto 43 296 167 $ 61 415 550 $ 1 584 450 $ 31 415 550 $ 191231
Vancouver 44 209 058 $ 64 925 600 $ -1 925 600 $ 34 925 600 $ 201939
Vegas 51 399 170 $ 57 710 000 $ 5 290 000 $ 27 710 000 $ 16117
Washington 52 331 870 $ 54 216 600 $ 8 783 400 $ 24 216 600 $ 16824
Winnipeg 36 373 727 $ 45 810 750 $ 17 189 250 $ 15 810 750 $ 172239