Team FinanceLast Update - 24 septembre 2020 at 17:37
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Arizona



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 908 000 $
Farm Players Total Salaries1 897 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account32 529 344 $
Projected Bank Account32 529 344 $

Pro Players Salaries

Ilya Kovalchuk 7 500 000 $ (2)
Max Pacioretty 6 500 000 $ (3)
Kevin Shattenkirk 6 200 000 $ (1)
Aleksander Barkov 5 500 000 $ (3)
Olli Maatta 5 083 000 $ (2)
Matthew Tkachuk 3 500 000 $ (2)
Anthony Mantha 3 200 000 $ (3)
Reid Boucher 3 000 000 $ (1)
Jacob Markstrom 3 000 000 $ (3)
Nick Bjugstad 2 850 000 $ (1)
Tomas Jurco 2 800 000 $ (2)
Jonathan Drouin 2 650 000 $ (2)
Brian Dumoulin 2 400 000 $ (2)
Robby Fabbri 2 000 000 $ (3)
Nikita Zaitsev 1 600 000 $ (1)
Will Butcher 925 000 $ (1)
Dylan Strome 800 000 $ (2)
Jordan Bennington 750 000 $ (2)
Christian Djoos 650 000 $ (1)
Jordan Schroeder 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2020 : 60 908 000 $
Year 2021 : 46 183 000 $
Year 2022 : 20 700 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 12 017 000 $
Year 2021 : 8 042 000 $
Year 2022 : 2 925 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 60 908 000 $
Year 2021 : 45 683 000 $
Year 2022 : 20 200 000 $
Year 2023 : 0 $

Farm Players Salaries

Michael Hutchinson 260 000 $ (3)
Daniel Carr 180 000 $ (2)
Jaccob Slavin 150 000 $ (4)
Joonas Korpisalo 140 000 $ (1)
Tomas Kundratek 100 000 $ (1)
Clayton Keller 92 500 $ (1)
Oliver Bjorkstrand 92 500 $ (1)
Alexander Kerfoot 92 500 $ (1)
Brady Tkatchuk 92 500 $ (2)
Tim Erixon 90 000 $ (2)
Madison Bowey 87 500 $ (1)
Dryden Hunt 80 000 $ (2)
Warren Foegele 80 000 $ (2)
Mason Appleton 80 000 $ (2)
Maxime Lajoie 80 000 $ (2)
Andrew Mangiapane 80 000 $ (2)
Luke Adam 70 000 $ (1)
Jordan Oesterle 50 000 $ (1)
Barclay Goodrow 0 $ (0)
Total Farm Players19
Salary Commitment
Year 2020 : 1 897 500 $
Year 2021 : 1 172 500 $
Year 2022 : 410 000 $
Year 2023 : 150 000 $
Salary Average Commitment
Year 2020 : 1 267 500 $
Year 2021 : 702 500 $
Year 2022 : 110 000 $
Year 2023 : 50 000 $

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 29 $ - 0 - 0,00%
Farm Level 2: 4000 - 12 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 457 000 $
Farm Players Total Salaries1 523 250 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account61 527 198 $
Projected Bank Account61 527 198 $

Pro Players Salaries

Patrick Kane 8 000 000 $ (2)
Rickard Rakell 6 500 000 $ (2)
Jared Spurgeon 6 000 000 $ (2)
Dmitry Orlov 5 500 000 $ (3)
Tyler Seguin 5 500 000 $ (3)
Brad Marchand 5 250 000 $ (1)
Jason Zucker 4 750 000 $ (3)
Jakub Voracek 4 500 000 $ (1)
Ryan Nugent-Hopkins 3 800 000 $ (2)
Brandon Montour 2 500 000 $ (3)
J.T Brown 2 250 000 $ (1)
Adam Larsson 2 000 000 $ (2)
Anders Lee 1 825 000 $ (1)
Marian Gaborik 1 100 000 $ (1)
Jakub Vrana 832 000 $ (1)
Pekka Rinne 800 000 $ (1)
Brandon Davidson 750 000 $ (2)
Patrice Cormier 600 000 $ (2)
Total Pro Players18
Salary Commitment
Year 2020 : 62 457 000 $
Year 2021 : 46 150 000 $
Year 2022 : 18 500 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 11 082 000 $
Year 2021 : 5 500 000 $
Year 2022 : 2 000 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 62 457 000 $
Year 2021 : 45 900 000 $
Year 2022 : 18 250 000 $
Year 2023 : 0 $

Farm Players Salaries

Braden Holtby 300 000 $ (1)
Ryan Kesler 200 000 $ (1)
Jesper Fast 200 000 $ (1)
Ryan Wilson 100 000 $ (1)
Tyler Ennis 100 000 $ (1)
Julius Honka 83 250 $ (1)
Brett Kulak 80 000 $ (2)
Jayce Hawryluk 80 000 $ (2)
Adam Erne 80 000 $ (2)
Jordan Weal 75 000 $ (1)
Joakim Ryan 65 000 $ (1)
Quinton Howden 60 000 $ (3)
Nikita Tryamkin 50 000 $ (2)
Andrei Loktionov 50 000 $ (1)
Zack Kassian 0 $ (0)
Andrej Nestrasil 0 $ (0)
Total Farm Players16
Salary Commitment
Year 2020 : 1 523 250 $
Year 2021 : 350 000 $
Year 2022 : 60 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 913 250 $
Year 2021 : 340 000 $
Year 2022 : 50 000 $
Year 2023 : 0 $

Calgary



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 115 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1000 - 365 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 40 $ - 0 - 0,00%
Farm Level 2: 4000 - 20 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries27 352 500 $
Farm Players Total Salaries938 250 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account33 384 243 $
Projected Bank Account33 384 243 $

Pro Players Salaries

Derek Stepan 6 500 000 $ (1)
Reilly Smith 5 000 000 $ (2)
Andrew Ladd 4 500 000 $ (1)
Jay Bouwmeester 3 500 000 $ (1)
Robin Lehner 3 010 000 $ (1)
Brett Connolly 1 850 000 $ (1)
Calle Jarnkrok 1 235 000 $ (1)
Brock Boeser 925 000 $ (1)
Sonny Milano 832 500 $ (1)
David Savard 0 $ (0)
Patrik Nemeth 0 $ (0)
Logan Couture 0 $ (0)
Jonas Brodin 0 $ (0)
Evander Kane 0 $ (0)
Brandon Saad 0 $ (0)
Total Pro Players15
Salary Commitment
Year 2020 : 27 352 500 $
Year 2021 : 5 000 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 5 802 500 $
Year 2021 : 500 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 27 352 500 $
Year 2021 : 5 000 000 $
Year 2022 : 0 $
Year 2023 : 0 $

Farm Players Salaries

Joe Colborne 200 000 $ (1)
Brendan Smith 180 000 $ (1)
Joel Eriksson Ek 83 250 $ (1)
Brett Ritchie 80 000 $ (1)
Luca Sbisa 75 000 $ (1)
Marcus Sorensen 70 000 $ (1)
Matt Ellison 50 000 $ (1)
Marcus Johansson 50 000 $ (1)
Daniel Girardi 50 000 $ (1)
Enver Lisin 50 000 $ (1)
Milan Jurcina 50 000 $ (1)
Total Farm Players11
Salary Commitment
Year 2020 : 938 250 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 628 250 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Caroline



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :21000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 25 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 755 000 $
Farm Players Total Salaries1 135 000 $
Coaches Total Salaries1 600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account126 193 440 $
Projected Bank Account126 193 440 $

Pro Players Salaries

Jonathan Toews 7 500 000 $ (3)
Evgeny Kuznetsov 6 500 000 $ (1)
Michael Del Zotto 5 000 000 $ (1)
Sebastian Aho 5 000 000 $ (5)
Seth Jones 4 000 000 $ (1)
Blake Wheeler 4 000 000 $ (2)
Nathan Beaulieu 3 000 000 $ (2)
Kyle Okposo 3 000 000 $ (1)
Martin Marincin 2 000 000 $ (1)
Sven Andrighetto 1 500 000 $ (2)
Mark Fayne 800 000 $ (1)
Roman Horak 800 000 $ (2)
David Rittich 750 000 $ (2)
Martin Frk 705 000 $ (1)
Nikita Filatov 600 000 $ (2)
Keith Kinkaid 600 000 $ (1)
Total Pro Players16
Salary Commitment
Year 2020 : 45 755 000 $
Year 2021 : 23 150 000 $
Year 2022 : 13 000 000 $
Year 2023 : 5 500 000 $
Salary Average Commitment
Year 2020 : 10 330 000 $
Year 2021 : 4 675 000 $
Year 2022 : 1 000 000 $
Year 2023 : 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 45 755 000 $
Year 2021 : 23 150 000 $
Year 2022 : 12 500 000 $
Year 2023 : 5 000 000 $

Farm Players Salaries

Adam Clendening 150 000 $ (4)
Lawson Crouse 80 000 $ (2)
Frederic Gauthier 80 000 $ (2)
Andrei Svechnikov 80 000 $ (2)
Rocco Grimaldi 80 000 $ (2)
Tim Heed 80 000 $ (2)
Raphael Diaz 80 000 $ (1)
Daniel Sprong 80 000 $ (2)
Alexandar Georgiev 75 000 $ (2)
Curtris McElhinney 75 000 $ (2)
Matt Fraser 65 000 $ (2)
Iiro Pakarinen 60 000 $ (1)
Michael Chaput 50 000 $ (2)
Josh Jooris 50 000 $ (2)
Craig Smith 50 000 $ (1)
Total Farm Players15
Salary Commitment
Year 2020 : 1 135 000 $
Year 2021 : 945 000 $
Year 2022 : 150 000 $
Year 2023 : 150 000 $
Salary Average Commitment
Year 2020 : 1 035 000 $
Year 2021 : 845 000 $
Year 2022 : 50 000 $
Year 2023 : 50 000 $

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7500 - 80 $ - 0 - 0,00%
Level 2: 6000 - 41 $ - 0 - 0,00%
Level 3: 3500 - 7 $ - 0 - 0,00%
Level 4: 6000 - 5 $ - 0 - 0,00%
Luxury : 2000 - 169 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries37 175 000 $
Farm Players Total Salaries1 185 750 $
Coaches Total Salaries300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account12 224 602 $
Projected Bank Account12 224 602 $

Pro Players Salaries

Paul Stastny 7 750 000 $ (1)
Tyler Toffoli 5 500 000 $ (1)
Matt Niskanen 5 000 000 $ (2)
Artemi Panarin 5 000 000 $ (3)
Jakob Silfverberg 3 500 000 $ (2)
Cedric Paquette 2 650 000 $ (2)
Dale Weise 2 000 000 $ (1)
Paul Byron 1 100 000 $ (1)
Gilbert Brule (1 Way Contract) 1 000 000 $ (1)
David Backes (1 Way Contract) 1 000 000 $ (1)
Joel Edmundson 1 000 000 $ (1)
Pierre-Luc Dubois 925 000 $ (1)
Oscar Moller 750 000 $ (1)
Jakob Chychrun 0 $ (0)
Magnus Paajarvi 0 $ (0)
Simon Despres 0 $ (0)
Ryan McDonagh 0 $ (0)
Total Pro Players17
Salary Commitment
Year 2020 : 37 175 000 $
Year 2021 : 16 150 000 $
Year 2022 : 5 000 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 8 865 000 $
Year 2021 : 2 150 000 $
Year 2022 : 500 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 37 175 000 $
Year 2021 : 16 150 000 $
Year 2022 : 5 000 000 $
Year 2023 : 0 $

Farm Players Salaries

Jack Roslovic 92 500 $ (1)
J.T. Compher 92 500 $ (1)
Ian McCoshen 92 500 $ (1)
Tage Thompson 92 500 $ (1)
Travis Sanheim 83 250 $ (1)
Roope Hintz 80 000 $ (2)
Oliver Kylington 80 000 $ (2)
Jacob Larsson 80 000 $ (2)
Gustav Olofsson 77 500 $ (1)
Ryan Pulock 65 000 $ (1)
Chris Terry 50 000 $ (1)
Rob Klinkhammer 50 000 $ (1)
Linus Omark 50 000 $ (1)
Cam Ward 50 000 $ (1)
Steve Bernier 50 000 $ (1)
Nathan Gerbe 50 000 $ (1)
Thomas Greiss 50 000 $ (1)
Loki Pulloch 0 $ (0)
Christian Dvorak 0 $ (0)
Charlie Coyle 0 $ (0)
Total Farm Players20
Salary Commitment
Year 2020 : 1 185 750 $
Year 2021 : 240 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 185 750 $
Year 2021 : 240 000 $
Year 2022 : 0 $
Year 2023 : 0 $

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 8000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 2000 - 240 $ - 0 - 0,00%
Total Capacity :22000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 45 $ - 0 - 0,00%
Farm Level 2: 4000 - 25 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 494 000 $
Farm Players Total Salaries1 265 750 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account56 754 627 $
Projected Bank Account56 754 627 $

Pro Players Salaries

Patrice Bergeron 6 000 000 $ (1)
Victor Hedman 6 000 000 $ (3)
Jack Eichel 5 500 000 $ (5)
Mikko Rantanen 5 500 000 $ (5)
Nathan Mackinnon 5 500 000 $ (2)
Mats Zuccarello 5 100 000 $ (1)
Jaromir Jagr 4 100 000 $ (1)
Drew Stafford 3 750 000 $ (1)
Christian Folin 3 600 000 $ (3)
Gabriel Landeskog 3 300 000 $ (2)
Jonathon Blum 3 200 000 $ (1)
Carl Hagelin 3 100 000 $ (1)
Frans Nielsen 2 500 000 $ (2)
Andreas Nodl 2 100 000 $ (1)
Braydon Coburn 1 600 000 $ (1)
Alex DeBrincat 894 000 $ (1)
Carter Hart 750 000 $ (2)
Total Pro Players17
Salary Commitment
Year 2020 : 62 494 000 $
Year 2021 : 32 650 000 $
Year 2022 : 20 600 000 $
Year 2023 : 11 000 000 $
Salary Average Commitment
Year 2020 : 29 306 500 $
Year 2021 : 8 212 500 $
Year 2022 : 5 537 500 $
Year 2023 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 62 494 000 $
Year 2021 : 32 650 000 $
Year 2022 : 20 600 000 $
Year 2023 : 11 000 000 $

Farm Players Salaries

Victor Rask 275 000 $ (2)
Radek Faksa 150 000 $ (3)
Tyson Jost 92 500 $ (1)
Joe Morrow 80 000 $ (2)
Max Jones 80 000 $ (2)
Elias Petterson 80 000 $ (2)
Filip Hronek 80 000 $ (2)
Miro Heiskanen 80 000 $ (2)
Jack Campbell 75 000 $ (2)
Jesper Bratt 73 250 $ (1)
Jakub Klepis 50 000 $ (1)
Lauri Tukonen 50 000 $ (1)
Josh Gratton 50 000 $ (1)
Kris Newbury 50 000 $ (1)
Total Farm Players14
Salary Commitment
Year 2020 : 1 265 750 $
Year 2021 : 900 000 $
Year 2022 : 150 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 893 250 $
Year 2021 : 570 000 $
Year 2022 : 50 000 $
Year 2023 : 0 $

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 522 833 $
Farm Players Total Salaries1 921 800 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account77 556 243 $
Projected Bank Account77 556 243 $

Pro Players Salaries

Sidney Crosby 8 500 000 $ (3)
Chris Kunitz (1 Way Contract) 8 000 000 $ (1)
Jaden Schwartz 4 500 000 $ (3)
Nick Bonino 4 500 000 $ (2)
Patrick Laine 4 000 000 $ (4)
Jake Gardiner 3 500 000 $ (1)
Marc-Édouard Vlasic 3 500 000 $ (1)
Kevan Miller (1 Way Contract) 3 000 000 $ (1)
Petr Mrazek 3 000 000 $ (3)
Josh Bailey 3 000 000 $ (1)
Nick Schmaltz 3 000 000 $ (3)
Jyrki Jokipakka 1 000 000 $ (1)
Mirco Mueller 1 000 000 $ (1)
Alex Iafallo 925 000 $ (1)
Corey Crawford 800 000 $ (1)
Eric Tangradi 800 000 $ (1)
Rasmus Andersson 755 833 $ (2)
Victor Mete 742 000 $ (1)
Richard Panik 0 $ (0)
Jordan Caron 0 $ (0)
Andrej Sustr 0 $ (0)
Total Pro Players21
Salary Commitment
Year 2020 : 54 522 833 $
Year 2021 : 28 255 833 $
Year 2022 : 25 000 000 $
Year 2023 : 6 000 000 $
Salary Average Commitment
Year 2020 : 20 622 833 $
Year 2021 : 3 755 833 $
Year 2022 : 2 500 000 $
Year 2023 : 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 54 522 833 $
Year 2021 : 28 255 833 $
Year 2022 : 23 000 000 $
Year 2023 : 4 000 000 $

Farm Players Salaries

Troy Brouwer 350 000 $ (1)
Frederik Andersen 200 000 $ (1)
Dalton Prout 150 000 $ (2)
Marek Mazanec 150 000 $ (2)
Marco Scandella 100 000 $ (1)
Jeremy Morin 100 000 $ (2)
Anton Lander 100 000 $ (1)
Trevor Van Riemsdyk 85 000 $ (1)
Marko Dano 80 000 $ (1)
Michael Dal Colle 80 000 $ (2)
Jakob Forsbacka-Karlsson 80 000 $ (2)
Tanner Pearson 72 800 $ (2)
Zach Trotman 70 000 $ (1)
Slater Koekkoek 70 000 $ (2)
Justin Bailey 64 000 $ (2)
Stefan Noesen 60 000 $ (4)
Zach Sanford 60 000 $ (6)
Vince Hinostroza 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2020 : 1 921 800 $
Year 2021 : 886 800 $
Year 2022 : 120 000 $
Year 2023 : 120 000 $
Salary Average Commitment
Year 2020 : 1 040 300 $
Year 2021 : 597 800 $
Year 2022 : 100 000 $
Year 2023 : 100 000 $

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 104 $ - 0 - 0,00%
Level 3: 2000 - 67 $ - 0 - 0,00%
Level 4: 4000 - 41 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 000 000 $
Farm Players Total Salaries2 620 000 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account83 321 733 $
Projected Bank Account83 321 733 $

Pro Players Salaries

Jason Spezza 7 000 000 $ (2)
Vladimir Tarasenko 6 000 000 $ (1)
Shayne Gostisbehere 5 500 000 $ (2)
David Perron 5 500 000 $ (3)
Jake Allen 5 025 000 $ (2)
Jonathan Marchessault 5 000 000 $ (2)
Vincent Trocheck 4 600 000 $ (3)
Justin Schultz 4 500 000 $ (1)
Brock Nelson 4 000 000 $ (3)
Josh Anderson 3 500 000 $ (3)
Andrew Copp 3 000 000 $ (1)
Ryan Strome 2 750 000 $ (2)
Jean-Gabriel Pageau 2 700 000 $ (2)
Matthew Benning 2 700 000 $ (3)
Nate Schmidt 1 500 000 $ (3)
Markus Nutivaara 925 000 $ (1)
Anthony Cirelli 800 000 $ (2)
Total Pro Players17
Salary Commitment
Year 2020 : 65 000 000 $
Year 2021 : 50 825 000 $
Year 2022 : 21 800 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 16 850 000 $
Year 2021 : 14 575 000 $
Year 2022 : 3 225 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 65 000 000 $
Year 2021 : 50 575 000 $
Year 2022 : 21 800 000 $
Year 2023 : 0 $

Farm Players Salaries

Jacob Trouba 350 000 $ (3)
Artturi Lehkonen 300 000 $ (4)
Kevin Poulin 300 000 $ (2)
Joseph Blandisi 250 000 $ (3)
Tanner Kero 200 000 $ (3)
Eric Gelinas 200 000 $ (2)
Phillip Danault 200 000 $ (2)
Nazem Kadri 120 000 $ (2)
Erik Gudbranson 90 000 $ (1)
Mark Jankowski 82 500 $ (1)
Travis Boyd 80 000 $ (2)
Austin Czarnik 80 000 $ (2)
Devon Toews 80 000 $ (2)
Lucas Wallmark 80 000 $ (2)
Ty Rattie 80 000 $ (2)
Mike Reilly 77 500 $ (1)
Branislav Mezei 50 000 $ (1)
Total Farm Players17
Salary Commitment
Year 2020 : 2 620 000 $
Year 2021 : 2 320 000 $
Year 2022 : 1 100 000 $
Year 2023 : 300 000 $
Salary Average Commitment
Year 2020 : 1 067 800 $
Year 2021 : 807 800 $
Year 2022 : 200 000 $
Year 2023 : 50 000 $

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 8000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 240 $ - 0 - 0,00%
Total Capacity :21000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 28 $ - 0 - 0,00%
Farm Level 2: 4000 - 10 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 175 000 $
Farm Players Total Salaries1 871 550 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account35 842 036 $
Projected Bank Account35 842 036 $

Pro Players Salaries

Alexander Ovechkin 8 000 000 $ (1)
Claude Giroux 8 000 000 $ (2)
Ryan Johansen 6 000 000 $ (2)
Kris Versteeg 6 000 000 $ (1)
Brayden Point 5 500 000 $ (5)
Ryan Ellis 5 000 000 $ (3)
Andrei Vasilevskiy 4 000 000 $ (4)
Justin Faulk 3 750 000 $ (1)
Darnell Nurse 2 000 000 $ (4)
Brady Skjei 2 000 000 $ (3)
Adam Lowry 1 800 000 $ (4)
Kyle Turris 1 500 000 $ (1)
Josh Manson 1 500 000 $ (3)
Radko Gudas 1 250 000 $ (2)
Matt Martin 1 200 000 $ (1)
Andreas Athanasiou 1 000 000 $ (4)
Mathew Barzal 925 000 $ (1)
Brian Boyle 750 000 $ (1)
Total Pro Players18
Salary Commitment
Year 2020 : 60 175 000 $
Year 2021 : 39 050 000 $
Year 2022 : 25 000 000 $
Year 2023 : 16 500 000 $
Salary Average Commitment
Year 2020 : 13 100 000 $
Year 2021 : 9 075 000 $
Year 2022 : 7 500 000 $
Year 2023 : 6 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 60 175 000 $
Year 2021 : 38 050 000 $
Year 2022 : 22 800 000 $
Year 2023 : 14 300 000 $

Farm Players Salaries

Anthony DeAngelo 200 000 $ (5)
Pavel Zacha 150 000 $ (4)
Antti Raanta 130 000 $ (1)
Troy Stecher 120 000 $ (3)
Zemgus Girgensons 120 000 $ (3)
Miles Wood 120 000 $ (5)
Andrei Kostitsyn 100 000 $ (1)
Sergei Kostitsyn 100 000 $ (1)
Adam Pelech 92 500 $ (1)
Ryan Murphy 83 300 $ (2)
Nikolay Goldobin 83 250 $ (1)
Jordan Martinook 80 000 $ (2)
Matt Luff 80 000 $ (2)
Oscar Lindblom 80 000 $ (2)
Brendan Lemieux 80 000 $ (2)
Linden Vey 72 500 $ (1)
John Hayden 70 000 $ (1)
Jake Virtanen 60 000 $ (1)
Gabriel Dumont 50 000 $ (1)
Total Farm Players19
Salary Commitment
Year 2020 : 1 871 550 $
Year 2021 : 1 113 300 $
Year 2022 : 710 000 $
Year 2023 : 470 000 $
Salary Average Commitment
Year 2020 : 1 354 050 $
Year 2021 : 623 300 $
Year 2022 : 250 000 $
Year 2023 : 150 000 $

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 007 500 $
Farm Players Total Salaries870 000 $
Coaches Total Salaries600 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account13 601 824 $
Projected Bank Account13 601 824 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (2)
Andrej Meszaros 8 000 000 $ (1)
William Karlsson 7 000 000 $ (2)
T.J. Brodie 6 000 000 $ (1)
Conor Sheary 5 500 000 $ (1)
Adam Henrique 3 750 000 $ (1)
Lance Bouma 2 500 000 $ (1)
Nikolaj Ehlers 2 500 000 $ (1)
Oscar Klefbom 2 000 000 $ (1)
Emerson Etem 2 000 000 $ (1)
Jake McCabe 1 000 000 $ (1)
Alex Tuch 925 000 $ (1)
Adrian Kempe 832 500 $ (1)
Kyle Palmieri 0 $ (0)
Devin Shore 0 $ (0)
Brandon Carlo 0 $ (0)
Jamie Oleksiak 0 $ (0)
Total Pro Players17
Salary Commitment
Year 2020 : 50 007 500 $
Year 2021 : 15 000 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 8 015 500 $
Year 2021 : 1 000 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 50 007 500 $
Year 2021 : 15 000 000 $
Year 2022 : 0 $
Year 2023 : 0 $

Farm Players Salaries

Mark Pysyk 150 000 $ (1)
Shane Prince 100 000 $ (1)
Zachary Aston-Reese 80 000 $ (2)
Brandon McMillan 75 000 $ (1)
Stefan Matteau 65 000 $ (1)
Mark Mancari 50 000 $ (1)
Joel Lundqvist 50 000 $ (1)
Trevor Daley 50 000 $ (1)
Tom Gilbert 50 000 $ (1)
Tommi Santala 50 000 $ (1)
Peter Regin 50 000 $ (1)
Blair Jones 50 000 $ (1)
Lasse Kukkonen 50 000 $ (1)
Steven Santini 0 $ (0)
Devan Dubnyk 0 $ (0)
Tomas Vincour 0 $ (0)
Stephen Johns 0 $ (0)
Drew Shore 0 $ (0)
Total Farm Players18
Salary Commitment
Year 2020 : 870 000 $
Year 2021 : 80 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 680 000 $
Year 2021 : 80 000 $
Year 2022 : 0 $
Year 2023 : 0 $

Los Angeles



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6500 - 110 $ - 0 - 0,00%
Level 2: 5500 - 90 $ - 0 - 0,00%
Level 3: 3000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 29 $ - 0 - 0,00%
Luxury : 2000 - 220 $ - 0 - 0,00%
Total Capacity :21000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 25 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 025 000 $
Farm Players Total Salaries955 000 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account83 069 531 $
Projected Bank Account83 069 531 $

Pro Players Salaries

Kristopher Letang 7 500 000 $ (2)
Nikolai Kulemin 7 000 000 $ (2)
Tyler Johnson 7 000 000 $ (2)
Jordan Eberle 6 000 000 $ (2)
Evgeny Medvedev 4 750 000 $ (1)
Scott Darling 4 000 000 $ (1)
Ryan Hartman 2 250 000 $ (4)
Antoine Roussel 2 000 000 $ (1)
Zach Boychuk 1 750 000 $ (2)
Matt Nieto 1 750 000 $ (5)
Johan Larsson 1 500 000 $ (2)
Karl Alzner 1 500 000 $ (1)
Michael Stone 1 250 000 $ (1)
Colton Sissons 1 250 000 $ (3)
Derek Forbort 925 000 $ (1)
Teemu Pulkkinen 800 000 $ (3)
Evgeny Dadonov 800 000 $ (1)
Total Pro Players17
Salary Commitment
Year 2020 : 52 025 000 $
Year 2021 : 36 800 000 $
Year 2022 : 6 050 000 $
Year 2023 : 4 000 000 $
Salary Average Commitment
Year 2020 : 25 075 000 $
Year 2021 : 11 800 000 $
Year 2022 : 2 000 000 $
Year 2023 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 2020 : 52 025 000 $
Year 2021 : 36 800 000 $
Year 2022 : 6 050 000 $
Year 2023 : 4 000 000 $

Farm Players Salaries

Frankie Corrado 150 000 $ (3)
Cody Goloubef 100 000 $ (2)
Mattias Tedenby 90 000 $ (1)
Dylan McIlrath 80 000 $ (1)
Alexey Marchenko 75 000 $ (4)
Aaron Palushaj 60 000 $ (1)
Michael Blunden 50 000 $ (1)
Niclas Bergfors 50 000 $ (1)
Jim Slater 50 000 $ (1)
Eric Fehr 50 000 $ (1)
Ben Lovejoy 50 000 $ (1)
Blake Comeau 50 000 $ (1)
Justin Abdelkader 50 000 $ (1)
Zac Dalpe 50 000 $ (1)
Total Farm Players14
Salary Commitment
Year 2020 : 955 000 $
Year 2021 : 325 000 $
Year 2022 : 225 000 $
Year 2023 : 75 000 $
Salary Average Commitment
Year 2020 : 770 000 $
Year 2021 : 170 000 $
Year 2022 : 100 000 $
Year 2023 : 50 000 $

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 182 500 $
Farm Players Total Salaries1 145 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account35 511 852 $
Projected Bank Account35 511 852 $

Pro Players Salaries

Evgeni Malkin 8 250 000 $ (2)
James Neal 7 000 000 $ (3)
Joe Pavelski 6 500 000 $ (2)
Jonathan Quick 6 500 000 $ (1)
Sean Couturier 6 000 000 $ (4)
Steven Stamkos 5 000 000 $ (1)
John Klingberg 5 000 000 $ (3)
Ben Chiarot 2 750 000 $ (2)
J.T. Miller 2 000 000 $ (2)
Brayden McNabb 1 900 000 $ (2)
Ivan Provorov 1 500 000 $ (5)
Ivan Barbashev 1 200 000 $ (4)
Nic Petan 1 000 000 $ (4)
Yanni Gourde 925 000 $ (4)
Mikhail Sergachev 832 500 $ (1)
Juho Lammikko 800 000 $ (4)
Niklas Backstrom 525 000 $ (1)
Remi Elie 500 000 $ (4)
Total Pro Players18
Salary Commitment
Year 2020 : 58 182 500 $
Year 2021 : 48 900 000 $
Year 2022 : 29 800 000 $
Year 2023 : 19 300 000 $
Salary Average Commitment
Year 2020 : 13 657 500 $
Year 2021 : 11 800 000 $
Year 2022 : 8 400 000 $
Year 2023 : 6 975 000 $
Salary Cap with 1 Way Contract
Year 2020 : 58 182 500 $
Year 2021 : 45 325 000 $
Year 2022 : 23 925 000 $
Year 2023 : 11 925 000 $

Farm Players Salaries

Troy Terry 80 000 $ (2)
Joni Ortio 60 000 $ (2)
Patrik Berglund 52 500 $ (1)
Alec Martinez 52 500 $ (1)
Jussi Jokinen 50 000 $ (1)
Kyle Brodziak 50 000 $ (1)
Kevin Dallman 50 000 $ (1)
Marc-Antoine Pouliot 50 000 $ (1)
Nate Thompson 50 000 $ (1)
Jesse Schultz 50 000 $ (1)
Nathan Paetsch 50 000 $ (1)
Wojtek Wolski 50 000 $ (1)
Aaron Johnson 50 000 $ (1)
David Schlemko 50 000 $ (1)
Artem Anisimov 50 000 $ (1)
Trevor Lewis 50 000 $ (1)
Bobby Sanguinetti 50 000 $ (1)
Tim Kennedy 50 000 $ (1)
Scott Wedgewood 50 000 $ (1)
David Clarkson 50 000 $ (1)
Kris Russell 50 000 $ (1)
Bill Thomas 50 000 $ (1)
Total Farm Players22
Salary Commitment
Year 2020 : 1 145 000 $
Year 2021 : 140 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 135 000 $
Year 2021 : 130 000 $
Year 2022 : 0 $
Year 2023 : 0 $

New York I



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 8000 - 95 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3000 - 30 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 3000 - 145 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries36 000 000 $
Farm Players Total Salaries1 540 000 $
Coaches Total Salaries1 100 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account129 037 960 $
Projected Bank Account129 037 960 $

Pro Players Salaries

Torey Krug 6 000 000 $ (3)
Semyon Varlamov 5 000 000 $ (3)
Erik Johnson 5 000 000 $ (1)
Ryan O'Reilly 5 000 000 $ (2)
Teuvo Teravainen 4 000 000 $ (4)
Travis Konecny 3 000 000 $ (5)
Shea Theodore 3 000 000 $ (5)
Ben Hutton 2 000 000 $ (1)
Danny DeKeyser 1 500 000 $ (1)
Ryan Donato 800 000 $ (2)
Mikkel Boedker 700 000 $ (1)
Total Pro Players11
Salary Commitment
Year 2020 : 36 000 000 $
Year 2021 : 26 800 000 $
Year 2022 : 21 000 000 $
Year 2023 : 10 000 000 $
Salary Average Commitment
Year 2020 : 6 225 000 $
Year 2021 : 3 800 000 $
Year 2022 : 2 500 000 $
Year 2023 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 36 000 000 $
Year 2021 : 26 800 000 $
Year 2022 : 21 000 000 $
Year 2023 : 10 000 000 $

Farm Players Salaries

Jiri Sekac 300 000 $ (1)
Joakim Nordstrom 250 000 $ (1)
Tom Kuhnhackl 200 000 $ (1)
Michael Matheson 150 000 $ (3)
Ty Wishart 100 000 $ (2)
Miikka Salomaki 100 000 $ (2)
Riley Nash 100 000 $ (1)
Pontus Aberg 80 000 $ (2)
Rudolfs Balcers 80 000 $ (2)
Marcus Foligno 80 000 $ (1)
Joakim Lindstrom 50 000 $ (1)
Marek Schwarz 50 000 $ (1)
Alex Petrovic 0 $ (0)
Casey Cizikas 0 $ (0)
Total Farm Players14
Salary Commitment
Year 2020 : 1 540 000 $
Year 2021 : 510 000 $
Year 2022 : 150 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 752 500 $
Year 2021 : 310 000 $
Year 2022 : 50 000 $
Year 2023 : 0 $

New York R



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4000 - 40 $ - 0 - 0,00%
Luxury : 1500 - 250 $ - 0 - 0,00%
Total Capacity :18500
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 40 $ - 0 - 0,00%
Farm Level 2: 4000 - 20 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 925 000 $
Farm Players Total Salaries1 537 500 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Special Salary Cap Value550 000 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account79 695 933 $
Projected Bank Account79 695 933 $

Pro Players Salaries

Anze Kopitar 8 000 000 $ (1)
Johnny Gaudreau 5 925 000 $ (3)
Roman Josi 5 750 000 $ (1)
Eric Staal 5 000 000 $ (2)
Brett Pesce 4 000 000 $ (4)
Cam Atkinson 3 500 000 $ (3)
Dan Hamhuis 2 500 000 $ (1)
Cory Conacher 2 500 000 $ (1)
Chris Kreider 2 500 000 $ (2)
Keith Yandle 2 500 000 $ (1)
Alex Chiasson 2 000 000 $ (2)
Jimmy Hayes 2 000 000 $ (1)
Sven Baertschi 1 500 000 $ (2)
Niklas Svedberg 1 000 000 $ (2)
Andrew Shaw 900 000 $ (2)
Chris Tierney 850 000 $ (1)
Chad Johnson 500 000 $ (1)
Total Pro Players17
Salary Commitment
Year 2020 : 50 925 000 $
Year 2021 : 26 825 000 $
Year 2022 : 14 425 000 $
Year 2023 : 5 500 000 $
Salary Average Commitment
Year 2020 : 13 204 500 $
Year 2021 : 5 062 500 $
Year 2022 : 1 925 000 $
Year 2023 : 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 50 925 000 $
Year 2021 : 26 325 000 $
Year 2022 : 13 425 000 $
Year 2023 : 4 000 000 $

Farm Players Salaries

Brandon Sutter 250 000 $ (1)
Bo Horvat 200 000 $ (2)
Xavier Ouellet 100 000 $ (4)
Ryan Murray 92 500 $ (3)
Joey Anderson 80 000 $ (2)
Austin Wagner 80 000 $ (2)
Christian Wolanin 80 000 $ (2)
David Rundblad 75 000 $ (2)
Dominik Simon 75 000 $ (1)
Mikko Koskinen 75 000 $ (2)
Charles Hudon 65 000 $ (1)
Tristan Jarry 65 000 $ (1)
Dustin Byfuglien 50 000 $ (1)
T.J. Galiardi 50 000 $ (1)
Johnny Boychuk 50 000 $ (1)
Zac Rinaldo 50 000 $ (1)
Bobby Butler 50 000 $ (1)
Chris Stewart 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2020 : 1 537 500 $
Year 2021 : 782 500 $
Year 2022 : 192 500 $
Year 2023 : 100 000 $
Salary Average Commitment
Year 2020 : 1 155 000 $
Year 2021 : 600 000 $
Year 2022 : 142 500 $
Year 2023 : 50 000 $

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 590 000 $
Farm Players Total Salaries1 919 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account48 182 073 $
Projected Bank Account48 182 073 $

Pro Players Salaries

David Krejci 6 500 000 $ (2)
Ryan Suter 6 500 000 $ (1)
Mark Stone 6 050 000 $ (1)
Brendan Gallagher 5 000 000 $ (3)
Martin Jones 4 750 000 $ (2)
Alex Galchenyuk 4 500 000 $ (3)
Ronald Kenins 4 250 000 $ (2)
Stefan Elliott 3 500 000 $ (2)
Morgan Rielly 3 000 000 $ (3)
Juuse Saros 2 500 000 $ (4)
Jeff Zatkoff (1 Way Contract) 2 450 000 $ (1)
-1 Way Contract Salary Cap : 2 450 000 $
Mattias Janmark-Nylen 1 900 000 $ (3)
Mark Barberio 1 750 000 $ (1)
Patrick Wiercioch 1 750 000 $ (2)
Viktor Arvidsson 1 640 000 $ (3)
Mikael Granlund 1 500 000 $ (1)
Valtteri Filppula 1 500 000 $ (3)
Zach Bogosian 1 450 000 $ (1)
Matt Read 1 050 000 $ (1)
Ryan Callahan 1 050 000 $ (1)
Luke Glendening 1 000 000 $ (1)
Total Pro Players21
Salary Commitment
Year 2020 : 63 590 000 $
Year 2021 : 42 790 000 $
Year 2022 : 22 040 000 $
Year 2023 : 2 500 000 $
Salary Average Commitment
Year 2020 : 21 520 000 $
Year 2021 : 6 615 000 $
Year 2022 : 4 065 000 $
Year 2023 : 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 63 590 000 $
Year 2021 : 40 790 000 $
Year 2022 : 20 040 000 $
Year 2023 : 2 500 000 $

Farm Players Salaries

Max Domi 187 500 $ (2)
Damon Severson 187 500 $ (1)
Ryan Dzingel 155 000 $ (3)
Fredrik Claesson 110 000 $ (4)
Phil Di Giuseppe 92 500 $ (3)
Andreas Borgman 92 500 $ (1)
Brock McGinn 90 000 $ (1)
Haydn Fleury 83 250 $ (1)
Jake DeBrusk 83 250 $ (1)
Luke Kunin 80 000 $ (2)
Michael Amadio 80 000 $ (2)
David Kampf 80 000 $ (2)
Filip Chytil 80 000 $ (2)
Conor Garland 80 000 $ (2)
Robert Thomas 80 000 $ (2)
Henri Jokiharju 80 000 $ (2)
Vince Dunn 77 500 $ (1)
Louis Domingue 50 000 $ (1)
Chris Wideman 50 000 $ (1)
Brandon Manning 50 000 $ (1)
Drake Caggiula 50 000 $ (3)
Total Farm Players21
Salary Commitment
Year 2020 : 1 919 000 $
Year 2021 : 1 155 000 $
Year 2022 : 407 500 $
Year 2023 : 110 000 $
Salary Average Commitment
Year 2020 : 1 477 300 $
Year 2021 : 843 300 $
Year 2022 : 200 000 $
Year 2023 : 50 000 $

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 4000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 120 $ - 0 - 0,00%
Level 3: 6000 - 90 $ - 0 - 0,00%
Level 4: 8000 - 60 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 40 $ - 0 - 0,00%
Farm Level 2: 4000 - 20 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 467 000 $
Farm Players Total Salaries1 114 917 $
Coaches Total Salaries800 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account135 396 339 $
Projected Bank Account135 396 339 $

Pro Players Salaries

Drew Doughty 9 000 000 $ (1)
Henrik Zetterberg 8 500 000 $ (1)
Aaron Ekblad 5 000 000 $ (1)
Patric Hornqvist 4 000 000 $ (2)
Boone Jenner 3 892 000 $ (2)
Dustin Brown 2 750 000 $ (1)
Shea Weber 1 500 000 $ (1)
Elias Lindholm 1 350 000 $ (2)
Matt Grzelcyk 975 000 $ (1)
Ben Bishop 900 000 $ (1)
Robert Bortuzzo 850 000 $ (1)
Joakim Andersson 750 000 $ (1)
Mitch Marner 0 $ (0)
Filip Forsberg 0 $ (0)
Jake Guentzel 0 $ (0)
Alexander Radulov 0 $ (0)
Total Pro Players16
Salary Commitment
Year 2020 : 39 467 000 $
Year 2021 : 9 742 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 19 067 000 $
Year 2021 : 2 217 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 39 467 000 $
Year 2021 : 9 242 000 $
Year 2022 : 0 $
Year 2023 : 0 $

Farm Players Salaries

Bryan Rust 225 000 $ (3)
Beau Bennett 115 250 $ (1)
Jesse Puljujarvi 92 500 $ (1)
Dominik Kahun 92 500 $ (2)
Lias Andersson 89 417 $ (2)
Thomas Chabot 83 250 $ (1)
Marcus Pettersson 79 417 $ (2)
Anton Forsberg 75 000 $ (1)
Mathieu Joseph 72 833 $ (2)
Erik Cernak 69 750 $ (2)
Michal Repik 60 000 $ (1)
Evgeny Grachev 60 000 $ (1)
Austin Watson 0 $ (0)
William Carrier 0 $ (0)
Tom Wilson 0 $ (0)
Matt Murray 0 $ (0)
Anthony Beauvillier 0 $ (0)
Michal Kempny 0 $ (0)
Total Farm Players18
Salary Commitment
Year 2020 : 1 114 917 $
Year 2021 : 628 917 $
Year 2022 : 225 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 064 917 $
Year 2021 : 644 167 $
Year 2022 : 260 000 $
Year 2023 : 0 $

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 35 $ - 0 - 0,00%
Luxury : 1000 - 240 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 45 $ - 0 - 0,00%
Farm Level 2: 4000 - 25 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 661 000 $
Farm Players Total Salaries1 027 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account31 218 790 $
Projected Bank Account31 218 790 $

Pro Players Salaries

Jordan Staal (1 Way Contract) 9 000 000 $ (1)
Connor McDavid 7 500 000 $ (2)
Andrei Markov 6 250 000 $ (2)
Leon Draisaitl 5 500 000 $ (2)
Mark Giordano 5 500 000 $ (2)
Brent Seabrook 5 000 000 $ (1)
David Pastrnak 4 900 000 $ (2)
Derick Brassard 4 500 000 $ (3)
Timo Meier 4 000 000 $ (3)
Mattias Ekholm 4 000 000 $ (1)
Kevin Labanc 3 500 000 $ (5)
Derek Roy (1 Way Contract) 2 611 000 $ (1)
Carey Price (1 Way Contract) 2 000 000 $ (1)
Tomas Hertl 2 000 000 $ (2)
Keaton Ellerby 1 050 000 $ (1)
Michael Raffl (1 Way Contract) 750 000 $ (1)
Mark Arcobello 600 000 $ (1)
Total Pro Players17
Salary Commitment
Year 2020 : 68 661 000 $
Year 2021 : 47 850 000 $
Year 2022 : 14 500 000 $
Year 2023 : 5 000 000 $
Salary Average Commitment
Year 2020 : 28 498 500 $
Year 2021 : 7 487 500 $
Year 2022 : 1 500 000 $
Year 2023 : 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 68 661 000 $
Year 2021 : 43 650 000 $
Year 2022 : 12 000 000 $
Year 2023 : 3 500 000 $

Farm Players Salaries

Rasmus Dahlin 92 500 $ (2)
Nicolas Deslauriers 90 000 $ (2)
Henrik Borgstrom 80 000 $ (2)
Curtis Mckenzie 65 000 $ (2)
Viktor Antipin 50 000 $ (1)
Shawn Matthias 50 000 $ (1)
Alexander Sulzer 50 000 $ (1)
Matt Beleskey 50 000 $ (1)
Adam McQuaid 50 000 $ (1)
Eddie Lack 50 000 $ (1)
Jack Skille 50 000 $ (1)
David Desharnais 50 000 $ (1)
Marc-Andre Gragnani 50 000 $ (1)
Vladimir Sobotka 50 000 $ (1)
Marc Staal 50 000 $ (1)
Alexander Edler 50 000 $ (1)
Tom Wandell 50 000 $ (1)
Matt D'Agostini 50 000 $ (1)
Total Farm Players18
Salary Commitment
Year 2020 : 1 027 500 $
Year 2021 : 327 500 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 002 500 $
Year 2021 : 302 500 $
Year 2022 : 0 $
Year 2023 : 0 $

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries29 083 000 $
Farm Players Total Salaries1 291 350 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account23 733 447 $
Projected Bank Account23 733 447 $

Pro Players Salaries

Alexander Semin 5 000 000 $ (1)
Jonathan Huberdeau 4 000 000 $ (3)
Ryan Spooner 2 900 000 $ (1)
Ondrej Palat 2 750 000 $ (2)
Colin Miller 2 500 000 $ (2)
Nick Cousins 2 500 000 $ (2)
Ian Cole 2 100 000 $ (1)
Dmitrij Jaskin 1 833 000 $ (2)
Derrick Pouliot 1 500 000 $ (1)
Ryan Garbutt 1 000 000 $ (1)
Bobby Ryan 1 000 000 $ (1)
Nick Palmieri 1 000 000 $ (1)
Peter Mueller 1 000 000 $ (1)
Dylan Olsen 0 $ (0)
Cody Ceci 0 $ (0)
Jake Dotchin 0 $ (0)
Dennis Everberg 0 $ (0)
Brent Burns 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2020 : 29 083 000 $
Year 2021 : 13 583 000 $
Year 2022 : 4 000 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 10 316 000 $
Year 2021 : 2 833 000 $
Year 2022 : 500 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 29 083 000 $
Year 2021 : 13 583 000 $
Year 2022 : 4 000 000 $
Year 2023 : 0 $

Farm Players Salaries

Kerby Rychel 175 000 $ (4)
Andy Greene 100 000 $ (1)
Zbynek Michalek 100 000 $ (1)
Nikita Nikitin 100 000 $ (1)
Jordie Benn 100 000 $ (1)
Martin Hanzal 100 000 $ (1)
Carl Gunnarsson 100 000 $ (1)
Jason Bacashihua 100 000 $ (1)
Jon Merrill 84 000 $ (1)
Brendan Perlini 82 350 $ (1)
Geoff Platt 50 000 $ (1)
Viktor Stalberg 50 000 $ (1)
Maxim Lapierre 50 000 $ (1)
Liam Reddox 50 000 $ (1)
James Sheppard 50 000 $ (1)
Ondrej Kase 0 $ (0)
Curtis Lazar 0 $ (0)
Total Farm Players17
Salary Commitment
Year 2020 : 1 291 350 $
Year 2021 : 200 000 $
Year 2022 : 225 000 $
Year 2023 : 250 000 $
Salary Average Commitment
Year 2020 : 1 166 350 $
Year 2021 : 50 000 $
Year 2022 : 50 000 $
Year 2023 : 50 000 $

Toronto



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7500 - 90 $ - 0 - 0,00%
Level 2: 6000 - 55 $ - 0 - 0,00%
Level 3: 3500 - 25 $ - 0 - 0,00%
Level 4: 5500 - 17 $ - 0 - 0,00%
Luxury : 2500 - 160 $ - 0 - 0,00%
Total Capacity :25000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 789 000 $
Farm Players Total Salaries1 830 000 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account28 020 453 $
Projected Bank Account28 020 453 $

Pro Players Salaries

Auston Matthews 7 000 000 $ (5)
Hampus Lindholm 6 000 000 $ (2)
Brandon Pirri 6 000 000 $ (3)
Jeff Skinner 5 200 000 $ (3)
T.J Oshie 5 000 000 $ (2)
Nick Foligno 5 000 000 $ (2)
Colton Parayko 4 500 000 $ (2)
Wayne Simmonds 3 500 000 $ (1)
Viacheslav Voynov 2 850 000 $ (1)
Vladislav Namestnikov 2 274 000 $ (2)
Cam Talbot (1 Way Contract) 2 000 000 $ (1)
Carter Hutton (1 Way Contract) 2 000 000 $ (1)
Colton Sceviour 1 500 000 $ (1)
Sam Bennett 1 500 000 $ (3)
Travis Dermott 832 500 $ (1)
Kasperi Kapanen 832 500 $ (1)
Andreas Johnsson 800 000 $ (2)
Total Pro Players17
Salary Commitment
Year 2020 : 56 789 000 $
Year 2021 : 43 274 000 $
Year 2022 : 19 700 000 $
Year 2023 : 7 000 000 $
Salary Average Commitment
Year 2020 : 14 539 000 $
Year 2021 : 6 524 000 $
Year 2022 : 2 000 000 $
Year 2023 : 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 56 789 000 $
Year 2021 : 43 274 000 $
Year 2022 : 19 700 000 $
Year 2023 : 7 000 000 $

Farm Players Salaries

Sami Vatanen 300 000 $ (2)
Connor Hellebuyck 270 000 $ (1)
Calvin De Haan 200 000 $ (2)
Anton Slepyshev 120 000 $ (2)
Darcy Kuemper 120 000 $ (2)
Michael Sgarbossa 100 000 $ (2)
Connor Brown 90 000 $ (3)
Saku Maenalanen 80 000 $ (2)
Christoffer Ehn 80 000 $ (2)
Mikhail Grigorenko 70 000 $ (2)
Keith Aulie 50 000 $ (1)
Chris Conner 50 000 $ (1)
Matt Taormina 50 000 $ (1)
Chris Butler 50 000 $ (1)
Nigel Dawes 50 000 $ (1)
Fedor Tyutin 50 000 $ (1)
Chris Thorburn 50 000 $ (1)
Anton Volchenkov 50 000 $ (1)
Zach Hyman 0 $ (0)
Alexander Burmistrov 0 $ (0)
Total Farm Players20
Salary Commitment
Year 2020 : 1 830 000 $
Year 2021 : 1 160 000 $
Year 2022 : 90 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 031 000 $
Year 2021 : 581 000 $
Year 2022 : 50 000 $
Year 2023 : 0 $

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 105 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 4000 - 45 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 860 000 $
Farm Players Total Salaries2 958 300 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account107 629 304 $
Projected Bank Account107 629 304 $

Pro Players Salaries

Zach Parise 5 500 000 $ (1)
Bryan Little 5 000 000 $ (3)
Brayden Schenn 5 000 000 $ (1)
Thomas Vanek 5 000 000 $ (1)
Nino Niederreiter 5 000 000 $ (4)
Calvin Pickard 4 510 000 $ (1)
Tobias Rieder 3 425 000 $ (2)
Mika Zibanejad 3 400 000 $ (5)
Melker Karlsson 3 025 000 $ (2)
Erik Haula 3 000 000 $ (2)
Brandon Dubinsky 2 500 000 $ (2)
Philip Larsen 2 500 000 $ (1)
Gustav Nyquist 2 350 000 $ (1)
Philipp Grubauer 2 250 000 $ (1)
Rasmus Ristolainen 2 000 000 $ (1)
Noah Hanifin 2 000 000 $ (3)
Scott Mayfield 1 400 000 $ (5)
Total Pro Players17
Salary Commitment
Year 2020 : 57 860 000 $
Year 2021 : 29 800 000 $
Year 2022 : 18 900 000 $
Year 2023 : 12 200 000 $
Salary Average Commitment
Year 2020 : 10 126 000 $
Year 2021 : 5 350 000 $
Year 2022 : 2 500 000 $
Year 2023 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 57 860 000 $
Year 2021 : 28 750 000 $
Year 2022 : 16 800 000 $
Year 2023 : 9 800 000 $

Farm Players Salaries

Alan Quine 350 000 $ (2)
Linus Ullmark 350 000 $ (3)
Frank Vatrano 350 000 $ (3)
Luke Schenn 240 000 $ (1)
Joel Armia 200 000 $ (2)
Kevin Hayes 200 000 $ (1)
Lucas Lessio 153 300 $ (2)
Connor Carrick 150 000 $ (3)
Tyler Graovac 100 000 $ (2)
John Moore 100 000 $ (3)
Brenden Dillon 100 000 $ (3)
Corey Tropp 85 000 $ (1)
Jordan Greenway 80 000 $ (2)
Jason Dickinson 80 000 $ (2)
Carl Dahlstrom 80 000 $ (2)
Colin White 80 000 $ (2)
Laurent Brossoit 75 000 $ (2)
Brendan Leipsic 65 000 $ (1)
Evan Rodrigues 65 000 $ (1)
Ryan Stanton 55 000 $ (1)
Total Farm Players20
Salary Commitment
Year 2020 : 2 958 300 $
Year 2021 : 2 373 300 $
Year 2022 : 1 300 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 253 300 $
Year 2021 : 878 300 $
Year 2022 : 250 000 $
Year 2023 : 0 $

Vegas



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4000 - 30 $ - 0 - 0,00%
Luxury : 1000 - 280 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 25 $ - 0 - 0,00%
Farm Level 2: 4000 - 7 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 212 000 $
Farm Players Total Salaries1 105 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account70 990 488 $
Projected Bank Account70 990 488 $

Pro Players Salaries

Erik Karlsson 6 000 000 $ (1)
Nikita Kucherov 5 000 000 $ (1)
John Gibson 4 787 000 $ (3)
John Tavares 4 750 000 $ (2)
Andre Burakovsky 4 025 000 $ (1)
Mark Scheifele 4 000 000 $ (2)
Jamie Benn 4 000 000 $ (1)
Nick Leddy 4 000 000 $ (2)
Alexander Wennberg 3 925 000 $ (1)
John Carlson 3 800 000 $ (1)
Erik Gustafsson 3 000 000 $ (3)
Dylan Larkin 3 000 000 $ (2)
Scott Laughton 1 000 000 $ (3)
Charlie McAvoy 925 000 $ (1)
Zach Werenski 0 $ (0)
Taylor Hall 0 $ (0)
Nick Ritchie 0 $ (0)
William Nylander 0 $ (0)
Total Pro Players18
Salary Commitment
Year 2020 : 52 212 000 $
Year 2021 : 25 287 000 $
Year 2022 : 8 787 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 9 180 000 $
Year 2021 : 4 212 000 $
Year 2022 : 1 787 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 52 212 000 $
Year 2021 : 24 537 000 $
Year 2022 : 8 787 000 $
Year 2023 : 0 $

Farm Players Salaries

Joonas Donskoi 325 000 $ (3)
Cam Fowler 250 000 $ (3)
Mason Raymond 125 000 $ (1)
Oscar Lindberg 125 000 $ (3)
Robert Hagg 97 500 $ (1)
Kyle Connor 92 500 $ (1)
Tyler Bertuzzi 90 000 $ (1)
Esa Lindell 0 $ (0)
Jimmy Vesey 0 $ (0)
Gustav Forsling 0 $ (0)
Tomas Tatar 0 $ (0)
Oliver Ekman-Larsson 0 $ (0)
Jonathan Bernier 0 $ (0)
Total Farm Players13
Salary Commitment
Year 2020 : 1 105 000 $
Year 2021 : 700 000 $
Year 2022 : 700 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 490 000 $
Year 2021 : 150 000 $
Year 2022 : 150 000 $
Year 2023 : 0 $

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4000 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 45 $ - 0 - 0,00%
Farm Level 2: 4000 - 25 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries53 650 000 $
Farm Players Total Salaries1 124 250 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account38 467 635 $
Projected Bank Account38 467 635 $

Pro Players Salaries

Alex Pietrangelo 5 500 000 $ (1)
Loui Eriksson 5 250 000 $ (1)
Nikita Zadorov 5 025 000 $ (3)
Ryan Getzlaf 5 000 000 $ (2)
Tyson Barrie 5 000 000 $ (3)
Valeri Nichushkin 5 000 000 $ (2)
Sean Monahan 4 700 000 $ (1)
Mathew Dumba 4 500 000 $ (1)
Anthony Duclair 4 000 000 $ (3)
Riley Sheahan 3 000 000 $ (1)
Nick Shore 2 000 000 $ (2)
Dustin Tokarski 1 500 000 $ (1)
Devante Smith-Pelly 1 000 000 $ (1)
Nico Hischier 925 000 $ (1)
Jesperi Kotkaniemi 750 000 $ (2)
Alexei Emelin 500 000 $ (1)
Denis Shapavalov 0 $ (0)
P.K. Subban 0 $ (0)
Josh Morrissey 0 $ (0)
Kevin Fiala 0 $ (0)
Total Pro Players20
Salary Commitment
Year 2020 : 53 650 000 $
Year 2021 : 26 775 000 $
Year 2022 : 14 025 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 17 890 000 $
Year 2021 : 12 300 000 $
Year 2022 : 9 525 000 $
Year 2023 : 0 $
Salary Cap with 1 Way Contract
Year 2020 : 53 650 000 $
Year 2021 : 26 775 000 $
Year 2022 : 14 025 000 $
Year 2023 : 0 $

Farm Players Salaries

Sam Reinhart 200 000 $ (3)
Connor Murphy 150 000 $ (2)
Nikita Nesterov 100 000 $ (2)
Samuel Girard 74 250 $ (1)
Lee Stempniak 50 000 $ (1)
Matt Corrente 50 000 $ (1)
Kyle Quincey 50 000 $ (1)
Jordan Nolan 50 000 $ (1)
Barry Brust 50 000 $ (1)
Justin Braun 50 000 $ (1)
Colin McDonald 50 000 $ (1)
Hannu Toivonen 50 000 $ (1)
Derek Joslin 50 000 $ (1)
Andrew Cogliano 50 000 $ (1)
Michael Frolik 50 000 $ (1)
John Mitchell 50 000 $ (1)
Total Farm Players16
Salary Commitment
Year 2020 : 1 124 250 $
Year 2021 : 450 000 $
Year 2022 : 200 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 899 250 $
Year 2021 : 225 000 $
Year 2022 : 50 000 $
Year 2023 : 0 $

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 57 $ - 0 - 0,00%
Level 3: 3000 - 33 $ - 0 - 0,00%
Level 4: 5000 - 18 $ - 0 - 0,00%
Luxury : 2000 - 195 $ - 0 - 0,00%
Total Capacity :23000
Team Popularity : 90,00%
Farm
Farm Level 1: 3000 - 35 $ - 0 - 0,00%
Farm Level 2: 4000 - 15 $ - 0 - 0,00%
Farm Total Capacity :7000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries52 167 000 $
Farm Players Total Salaries1 645 800 $
Coaches Total Salaries1 300 000 $
Luxury Taxe Total0 $
Special Salary Cap Value0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 65 000 000 $0 $
Estimate Over Minimum Salary Cap of 35 000 000 $ 0 $
Current Bank Account41 805 039 $
Projected Bank Account41 805 039 $

Pro Players Salaries

Jeff Carter 8 500 000 $ (1)
Corey Perry 7 000 000 $ (2)
Nicklas Backstrom 7 000 000 $ (2)
Matt Duchene 6 500 000 $ (3)
Dougie Hamilton 5 000 000 $ (3)
Seth Griffith 3 292 000 $ (2)
Markus Granlund 3 000 000 $ (2)
Pavel Buchnevich 3 000 000 $ (4)
Kevin Connauton 2 800 000 $ (2)
Mark Borowiecki 1 925 000 $ (1)
James Reimer (1 Way Contract) 1 200 000 $ (1)
-1 Way Contract Salary Cap : 1 200 000 $
Tyler Myers 1 000 000 $ (1)
Josh Leivo 800 000 $ (2)
Chandler Stephenson 650 000 $ (1)
Brandon Yip 500 000 $ (1)
Sergei Bobrovsky 0 $ (0)
Total Pro Players16
Salary Commitment
Year 2020 : 52 167 000 $
Year 2021 : 38 392 000 $
Year 2022 : 14 500 000 $
Year 2023 : 3 000 000 $
Salary Average Commitment
Year 2020 : 9 667 000 $
Year 2021 : 5 392 000 $
Year 2022 : 1 500 000 $
Year 2023 : 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 52 167 000 $
Year 2021 : 38 392 000 $
Year 2022 : 14 500 000 $
Year 2023 : 3 000 000 $

Farm Players Salaries

Nail Yakupov 250 000 $ (1)
Jared McCann 180 000 $ (3)
Brendan Gaunce 175 000 $ (3)
Taylor Beck 100 000 $ (2)
Malcolm Subban 92 500 $ (1)
Jacob De La Rose 92 500 $ (1)
Micheal Ferland 92 500 $ (1)
Danton Heinen 92 500 $ (1)
Neal Pionk 92 500 $ (1)
Dylan Demelo 90 000 $ (1)
Chris Bigras 90 000 $ (1)
Christian Fischer 81 500 $ (1)
Matt Puempel 80 000 $ (2)
Denis Malgin 69 300 $ (1)
Scott Harrington 67 500 $ (1)
Total Farm Players15
Salary Commitment
Year 2020 : 1 645 800 $
Year 2021 : 535 000 $
Year 2022 : 355 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 1 070 800 $
Year 2021 : 200 000 $
Year 2022 : 100 000 $
Year 2023 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 65 000 000 $
Available Cap Space

Over Minimum of
35 000 000 $

Pro Players

Farm Players

Total Players

Arizona 32 529 344 $ 65 805 500 $ -805 500 $ 30 805 500 $ 201939
Boston 61 527 198 $ 65 580 250 $ -580 250 $ 30 580 250 $ 181634
Calgary 33 384 243 $ 29 090 750 $ 35 909 250 $ -5 909 250 $ 151126
Caroline 126 193 440 $ 48 490 000 $ 16 510 000 $ 13 490 000 $ 161531
Chicago 12 224 602 $ 38 660 750 $ 26 339 250 $ 3 660 750 $ 172037
Colorado 56 754 627 $ 64 509 750 $ 490 250 $ 29 509 750 $ 171431
Dallas 77 556 243 $ 56 444 633 $ 8 555 367 $ 21 444 633 $ 211839
Detroit 83 321 733 $ 68 120 000 $ -3 120 000 $ 33 120 000 $ 171734
Edmonton 35 842 036 $ 64 246 550 $ 753 450 $ 29 246 550 $ 181937
Floride 13 601 824 $ 51 477 500 $ 13 522 500 $ 16 477 500 $ 171835
Los Angeles 83 069 531 $ 54 680 000 $ 10 320 000 $ 19 680 000 $ 171431
Montreal 35 511 852 $ 59 327 500 $ 5 672 500 $ 24 327 500 $ 182240
New York I 129 037 960 $ 38 640 000 $ 26 360 000 $ 3 640 000 $ 111425
New York R 79 695 933 $ 54 512 500 $ 10 487 500 $ 19 512 500 $ 171835
Philadelphie 48 182 073 $ 68 509 000 $ -3 509 000 $ 33 509 000 $ 212142
Pittsburgh 135 396 339 $ 41 381 917 $ 23 618 083 $ 6 381 917 $ 161834
San Jose 31 218 790 $ 70 688 500 $ -5 688 500 $ 35 688 500 $ 171835
Tampa Bay 23 733 447 $ 31 374 350 $ 33 625 650 $ -3 625 650 $ 181735
Toronto 28 020 453 $ 59 619 000 $ 5 381 000 $ 24 619 000 $ 172037
Vancouver 107 629 304 $ 62 568 300 $ 2 431 700 $ 27 568 300 $ 172037
Vegas 70 990 488 $ 53 317 000 $ 11 683 000 $ 18 317 000 $ 181331
Washington 38 467 635 $ 54 774 250 $ 10 225 750 $ 19 774 250 $ 201636
Winnipeg 41 805 039 $ 55 112 800 $ 9 887 200 $ 20 112 800 $ 161531