Arena Capacity - Ticket Price Attendance - % |
Arena Name | |
Level 1: | 6000 - 95 $ - 5 674 - 94,56% |
Level 2: | 5000 - 70 $ - 4 100 - 82,00% |
Level 3: | 2000 - 40 $ - 1 772 - 88,58% |
Level 4: | 4000 - 25 $ - 3 783 - 94,57% |
Luxury : | 1000 - 250 $ - 933 - 93,28% |
Total Capacity : | 18000 |
Team Popularity : | 90,00% |
Farm |
Farm Level 1: | 3000 - 35 $ - 2 860 - 95,34% |
Farm Level 2: | 4000 - 15 $ - 3 801 - 95,03% |
Farm Total Capacity : | 7000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 26 |
Average Attendance - % | 16 261 - 90,34% |
Average Income per Game | 1 469 576 $ |
Year to Date Revenue | 22 043 646 $ |
Farm |
Home Games Left | 26 |
Average Attendance - % | 6 661 - 95,16% |
Average Income per Game | 157 127 $ |
Year to Date Revenue | 2 356 910 $ |
Expense |
Pro Players Total Salaries | 58 058 000 $ |
Farm Players Total Salaries | 1 898 500 $ |
Coaches Total Salaries | 3 000 000 $ |
Luxury Taxe Total | 0 $ |
Special Salary Cap Value | 0 $ |
Pro Year To Date Expenses | 20 821 073 $ |
Farm Year To Date Expenses | 1 237 892 $ |
Pro Salary Cap To Date | 20 821 073 $ |
Farm Salary Cap To Date | 1 237 892 $ |
Estimate |
Pro Estimated Season Revenue | 38 208 986 $ |
Farm Estimated Season Revenue | 4 085 311 $ |
Pro Remaining Season Days | 80 |
Pro Expenses Per Days | 484 211 $ |
Pro Estimated Expenses | 38 736 880 $ |
Farm Remaining Season Days | 75 |
Farm Expenses Per Days | 28 801 $ |
Farm Estimated Expenses | 2 160 075 $ |
Estimated Season Expenses | 40 896 955 $ |
Season Salary Cap | 62 956 500 $ |
Estimate Under Maximum Salary Cap of 65 000 000 $ | 2 043 500 $ |
Estimate Over Minimum Salary Cap of 35 000 000 $ | 27 956 500 $ |
Current Bank Account | 30 763 362 $ |
Projected Bank Account | 32 160 704 $ |
|
Pro Players Salaries |
Ilya Kovalchuk |
7 500 000 $ (3) |
Kevin Shattenkirk |
6 200 000 $ (2) |
Olli Maatta |
5 083 000 $ (3) |
Max Pacioretty |
5 000 000 $ (1) |
Aleksander Barkov |
5 000 000 $ (4) |
Leon Draisaitl |
4 000 000 $ (3) |
Jacob Markstrom |
3 000 000 $ (4) |
Reid Boucher |
3 000 000 $ (2) |
Nick Bjugstad |
2 850 000 $ (2) |
Tomas Jurco |
2 800 000 $ (3) |
Michael Hutchinson |
2 600 000 $ (4) |
Brian Dumoulin |
2 400 000 $ (3) |
Robby Fabbri |
2 000 000 $ (4) |
Jordan Schroeder |
1 800 000 $ (1) |
Clayton Keller |
925 000 $ (2) |
Nikita Zaitsev |
925 000 $ (1) |
Madison Bowey |
875 000 $ (2) |
Dylan Strome |
800 000 $ (3) |
Mason Appleton |
800 000 $ (3) |
Jordan Oesterle |
500 000 $ (2) |
Total Pro Players | 20 |
Salary Commitment |
Year 2019 : 58 058 000 $ |
Year 2020 : 52 333 000 $ |
Year 2021 : 38 483 000 $ |
Year 2022 : 13 600 000 $ |
Salary Average Commitment |
Year 2019 : 13 742 000 $ |
Year 2020 : 11 817 000 $ |
Year 2021 : 7 617 000 $ |
Year 2022 : 2 525 000 $ |
Salary Cap with 1 Way Contract |
Year 2019 : 58 058 000 $ |
Year 2020 : 50 333 000 $ |
Year 2021 : 35 983 000 $ |
Year 2022 : 12 600 000 $ |
|
Farm Players Salaries |
Jonathan Drouin |
265 000 $ (3) |
Jaccob Slavin |
150 000 $ (5) |
Joonas Korpisalo |
140 000 $ (2) |
Barclay Goodrow |
123 500 $ (1) |
Tomas Kundratek |
100 000 $ (2) |
Alexander Kerfoot |
92 500 $ (2) |
Oliver Bjorkstrand |
92 500 $ (2) |
Will Butcher |
92 500 $ (2) |
Tim Erixon |
90 000 $ (3) |
Maxime Lajoie |
80 000 $ (3) |
Warren Foegele |
80 000 $ (3) |
Dryden Hunt |
80 000 $ (3) |
Andrew Mangiapane |
80 000 $ (3) |
Jordan Bennington |
75 000 $ (3) |
Daniel Carr |
72 500 $ (1) |
Luke Adam |
70 000 $ (2) |
Christian Djoos |
65 000 $ (2) |
Ben Walter |
50 000 $ (1) |
Konstantin Pushkarev |
50 000 $ (1) |
Tomas Plihal |
50 000 $ (1) |
Total Farm Players | 20 |
Salary Commitment |
Year 2019 : 1 898 500 $ |
Year 2020 : 1 552 500 $ |
Year 2021 : 900 000 $ |
Year 2022 : 150 000 $ |
Salary Average Commitment |
Year 2019 : 1 383 500 $ |
Year 2020 : 1 037 500 $ |
Year 2021 : 545 000 $ |
Year 2022 : 50 000 $ |
|